Baltimore City Council
File #: 08-0101    Version: 0 Name: Ordinance of Estimates for the Fiscal Year Ending June 30, 2009
Type: Ordinance Status: Enacted
File created: 4/28/2008 In control: City Council
On agenda: Final action: 6/16/2008
Enactment #: 08-45
Title: Ordinance of Estimates for the Fiscal Year Ending June 30, 2009 FOR the purpose of providing the appropriations estimated to be needed by each agency of the City of Baltimore for operating programs and capital projects during the fiscal 2009 year.
Sponsors: City Council President (Administration)
Indexes: Budget, Ordinance of Estimates
Attachments: 1. 08-0101 - 1st Reader.pdf, 2. 08-0101 - 3rd Reader.pdf
      EXPLANATION: CAPITALS indicate matter added to existing law.
      [Brackets] indicate matter deleted from existing law.
      CITY OF BALTIMORE
      COUNCIL BILL 08-0101
      (First Reader)
                                                                                                                                                           
Introduced by: The Council President
At the request of: The Administration (Department of Finance)
Introduced and read first time: April 28, 2008
Assigned to: Budget and Appropriations Committee and Committee of the Whole                          
      A BILL ENTITLED
 
AN ORDINANCE concerning
Title
Ordinance of Estimates for the Fiscal Year Ending June 30, 2009
 
FOR the purpose of providing the appropriations estimated to be needed by each agency of the City of Baltimore for operating programs and capital projects during the fiscal 2009 year.
Body
BY authority of
  Article VI - Board of Estimates
  Section 3 et seq.
  Baltimore City Charter (1996 Edition)
 
  SECTION 1.  BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL OF BALTIMORE, That the following amounts or so much thereof as shall be sufficient are hereby appropriated subject to the provisions hereinafter set forth for the purpose of carrying out the programs included in the operating budget and the projects listed in the capital budget from the amounts estimated to be available in the designated funds during the fiscal year ending June 30, 2009.
 
      A.  Operating Budget
 
Board of Elections
180      Voter Registration and Conduct of Elections
        General Fund Appropriation      $                5,081,940
 
City Council                  
  100      City Legislation      
        General Fund Appropriation      $                4,852,000
 
Community Relations Commission                  
  156      Development of Intergroup Relations      
        General Fund Appropriation      $                1,054,000
        Federal Fund Appropriation      $                     66,962
 
Comptroller
  130      Executive Direction and Control      
        General Fund Appropriation      $                   645,221
 
 
  131      Audits
        General Fund Appropriation      $                3,452,359
 
  132      Real Estate Acquisition and Management      
        General Fund Appropriation      $                   265,420
        Special Fund Appropriation      $                   141,857
 
Council Services
  103      Council Services      
        General Fund Appropriation      $                   593,000
 
Courts: Circuit Court
  110      Circuit Court      
        General Fund Appropriation      $                8,880,000
        Federal Fund Appropriation      $                1,484,278
        State Fund Appropriation      $                6,424,114
 
Courts: Orphans' Court
  112      Orphans' Court      
        General Fund Appropriation      $                   469,159
 
Employees' Retirement Systems
  152      Employees' Retirement System      
        Special Fund Appropriation      $                5,556,034
 
  154      Fire and Police Retirement System      
        Special Fund Appropriation      $                3,968,242
 
Enoch Pratt Free Library
  450      Administrative and Technical Services      
        General Fund Appropriation      $                5,748,587
        State Fund Appropriation      $                   178,287
        Special Fund Appropriation      $                   583,049
 
  452      Neighborhood Services      
        General Fund Appropriation      $              10,694,703
 
  453      State Library Resource Center      
        General Fund Appropriation      $                7,807,877
        State Fund Appropriation      $              10,389,095
 
Finance                  
  140      Administrative Direction and Control
        General Fund Appropriation      $                   965,177
 
  141      Budget and Management Research      
        General Fund Appropriation      $                1,199,643
 
 
  142      Accounting and Payroll Services      
        General Fund Appropriation      $                5,212,905
        Loan and Guarantee Enterprise Fund Appropriation      $                3,229,000
 
  144      Purchasing      
        General Fund Appropriation      $                3,143,114
 
  148      Revenue Collection      
        General Fund Appropriation      $                3,379,856
 
  150      Treasury and Debt Management      
        General Fund Appropriation      $                   941,662
 
Fire                  
  210      Administrative Direction and Control
        General Fund Appropriation      $              10,863,762
 
  211      Training      
        General Fund Appropriation      $                2,338,917
 
  212      Fire Suppression      
        General Fund Appropriation      $            104,941,034
        Federal Fund Appropriation      $                2,304,455
        State Fund Appropriation      $                     50,000
 
  213      Fire Marshal      
        General Fund Appropriation      $                3,613,654
        State Fund Appropriation      $                   129,619
 
  214      Support Services      
        General Fund Appropriation      $                9,123,068
        State Fund Appropriation      $                   941,849
 
  215      Fire Alarm and Communications      
        General Fund Appropriation      $                4,062,743
        State Fund Appropriation      $                       2,278
 
  219      Non-actuarial Retirement Benefits      
        General Fund Appropriation      $                     46,000
 
  319      Ambulance Service      
        General Fund Appropriation      $                7,164,322
        Federal Fund Appropriation      $                     10,000
        State Fund Appropriation      $                     52,984
        Special Fund Appropriation      $              11,000,000
 
Health
  240      Animal Control      
        General Fund Appropriation      $                2,892,563
 
 
  300      Administrative Direction and Control      
        General Fund Appropriation      $                4,241,838
 
  302      Environmental Health      
        General Fund Appropriation      $                3,819,315
        Federal Fund Appropriation      $                   114,289
        State Fund Appropriation      $                   119,522
        Special Fund Appropriation      $                     50,000
 
  303      Division of Clinical Services      
        General Fund Appropriation      $                3,926,638
        Federal Fund Appropriation      $                5,855,699
        State Fund Appropriation      $                   251,781
 
  304      Chronic Disease Prevention      
        General Fund Appropriation      $                   996,045
        Federal Fund Appropriation      $              25,636,622
        State Fund Appropriation      $                1,646,142
        Special Fund Appropriation      $                   124,550
 
  305      Healthy Homes      
        General Fund Appropriation      $                1,000,265
        Federal Fund Appropriation      $                3,654,564
        State Fund Appropriation      $                   153,427
        Special Fund Appropriation      $                     30,000
 
  306      General Nursing Services      
        General Fund Appropriation      $                   528,358
        Federal Fund Appropriation      $                     87,184
        State Fund Appropriation      $                8,949,198
 
  307      Mental Health Services      
        General Fund Appropriation      $                2,049,359
        Federal Fund Appropriation      $                     52,520
        State Fund Appropriation      $                1,809,275
 
  308      Maternal and Child Health      
        General Fund Appropriation      $                   999,749
        Federal Fund Appropriation      $              14,949,222
        State Fund Appropriation      $                   630,860
        Special Fund Appropriation      $                   218,526
 
  309      Child and Adult Care - Food      
        Federal Fund Appropriation      $                6,722,429
 
  310      School Health Services      
        General Fund Appropriation      $                5,011,169
        Federal Fund Appropriation      $                1,096,862
        State Fund Appropriation      $                   559,875
        Special Fund Appropriation      $                7,504,275
        
   311      Health Services for the Aging      
        General Fund Appropriation      $                   130,884
        Federal Fund Appropriation      $                5,676,462
        State Fund Appropriation      $                   338,438
 
  314      Acute Communicable Disease      
        General Fund Appropriation      $                   314,324
 
  315      Public Health Preparedness and Response      
        Federal Fund Appropriation      $                   705,189
 
  316      Operation Safe Kids      
        Federal Fund Appropriation      $                   804,575
        State Fund Appropriation      $                   850,057
        Special Fund Appropriation      $                1,133,946
 
Housing and Community Development
  119      Neighborhood Service Centers      
        General Fund Appropriation      $                1,659,497
        Federal Fund Appropriation      $                   601,631
        State Fund Appropriation      $                2,875,573
 
  177      Administrative Direction and Control      
        General Fund Appropriation      $                5,105,555
        Federal Fund Appropriation      $                   733,955
 
  184      Energy Assistance and Emergency Food      
        State Fund Appropriation      $                3,400,000
 
  260      Construction and Building Inspection      
        General Fund Appropriation      $                5,721,819
 
  357      Services for Homeless Persons      
        General Fund Appropriation      $                3,348,219
        Federal Fund Appropriation      $              22,296,983
        State Fund Appropriation      $                3,883,193
        Special Fund Appropriation      $                   206,416
 
  582      Finance and Development      
        General Fund Appropriation      $                2,027,730
        Federal Fund Appropriation      $                3,137,699
        Special Fund Appropriation      $                     75,000
 
  583      Neighborhood Services      
        General Fund Appropriation      $              12,223,560
        State Fund Appropriation      $                     47,438
        Special Fund Appropriation      $                     50,000
 
 
  585      Baltimore Development Corporation      
        General Fund Appropriation      $                3,971,000
        Special Fund Appropriation      $                   200,000
 
  592      Special Housing Grants      
        General Fund Appropriation      $                   934,368
 
  593      Community Support Projects      
        Federal Fund Appropriation      $                5,831,995
 
  597      Weatherization      
        General Fund Appropriation      $                     43,620
        State Fund Appropriation      $                1,027,348
 
  604      Child Care Centers      
        Federal Fund Appropriation      $                   991,832
 
  605      Head Start      
        Federal Fund Appropriation      $              28,915,497
        State Fund Appropriation      $                2,803,742
 
  606      Arts and Education      
        State Fund Appropriation      $                1,654,000
 
Human Resources
  160      Personnel Administration      
        General Fund Appropriation      $                4,626,100
 
Law                  
  175      Legal Services      
        General Fund Appropriation      $                4,153,000
        Special Fund Appropriation      $                          397
 
Legislative Reference                  
  106      Legislative Reference Services      
        General Fund Appropriation      $                   531,363
        Special Fund Appropriation      $                     11,400
 
  107      Archives and Records Management      
        General Fund Appropriation      $                   281,637
 
Liquor License Board                  
  250      Liquor Control      
        General Fund Appropriation      $                1,936,663
 
Mayoralty                  
  125      Executive Direction and Control      
        General Fund Appropriation      $                2,811,513
        Special Fund Appropriation      $                   100,000
 
 
  127      Office of State Relations      
        General Fund Appropriation      $                   602,902
 
  353      Office of Community Projects      
        General Fund Appropriation      $                1,298,257
        State Fund Appropriation      $                   328,278
M-R: Art and Culture                  
  493      Art and Culture Grants      
        General Fund Appropriation      $                7,924,158
 
M-R: Baltimore City Public Schools                  
  352      Baltimore City Public Schools      
        General Fund Appropriation      $            204,659,716
        Motor Vehicle Fund Appropriation      $                3,654,000
 
M-R: Cable and Communications                  
  572      Cable and Communications Coordination      
        General Fund Appropriation      $                1,236,000
        Special Fund Appropriation      $                1,077,000
 
M-R: Civic Promotion                  
  589      Office of Promotion and the Arts      
        General Fund Appropriation      $                2,224,299
 
  590      Civic Promotion      
        General Fund Appropriation      $              10,102,857
        Motor Vehicle Fund Appropriation      $                   300,000
 
M-R: Commission for Women                  
  120      Promotion of Equal Rights for Women      
        General Fund Appropriation      $                   140,000
 
M-R: Commission on Aging and Retirement Education                  
  325      Senior Services      
        General Fund Appropriation      $                1,158,530
        Motor Vehicle Fund Appropriation      $                   325,000
        Federal Fund Appropriation      $                5,781,308
        State Fund Appropriation      $                5,003,212
        Special Fund Appropriation      $                   724,668
 
M-R: Conditional Purchase Agreements                  
  129      Conditional Purchase Agreement Payments      
        General Fund Appropriation      $              22,598,000
        Loan and Guarantee Enterprise Fund Appropriation      $                   581,000
 
M-R: Contingent Fund                  
  121      Contingent Fund      
        General Fund Appropriation      $                   750,000
 
 
M-R: Convention Center Hotel                  
  535      Convention Center Hotel      
        General Fund Appropriation      $                4,199,000
 
M-R: Convention Complex                  
  531      Convention Center Operations      
        General Fund Appropriation      $              14,627,040
        Convention Center Bond Fund Appropriation      $                4,616,000
        State Fund Appropriation      $                3,938,400
 
  540      1st Mariner Arena Operations      
        General Fund Appropriation      $                   450,000
 
M-R: Debt Service                  
  123      General Debt Service      
        General Fund Appropriation      $              71,691,999
        Motor Vehicle Fund Appropriation      $              14,512,000
M-R: Educational Grants                  
  446      Educational Grants      
        General Fund Appropriation      $                1,376,556
 
M-R: Employees' Retirement Contribution                  
  355      Employees' Retirement Contribution      
        General Fund Appropriation      $              93,204,184
        Motor Vehicle Fund Appropriation      $                7,729,000
 
M-R: Environmental Control Board                  
  117      Environmental Control Board      
        General Fund Appropriation      $                   473,000
 
M-R: Health and Welfare Grants                  
  385      Health and Welfare Grants      
        General Fund Appropriation      $                   411,372
 
M-R: Hispanic Commission                  
  433      Hispanic Commission      
        General Fund Appropriation      $                   160,000
 
M-R: Miscellaneous General Expenses                  
  122      Miscellaneous General Expenses      
        General Fund Appropriation      $              17,280,123
        Motor Vehicle Fund Appropriation      $                1,458,850
 
M-R: Office of Children, Youth and Families                  
  350      Children, Youth and Families      
        General Fund Appropriation      $                   862,000
        Federal Fund Appropriation      $                   310,478
        State Fund Appropriation      $                   244,487
 
 
M-R: Office of CitiStat Operations                  
  347      CitiStat Operations      
        General Fund Appropriation      $                   661,996
 
M-R: Office of Criminal Justice                  
  225      Office of Criminal Justice      
        General Fund Appropriation      $                1,640,000
        Federal Fund Appropriation      $                9,791,466
        State Fund Appropriation      $                1,070,917
        Special Fund Appropriation      $                   275,000
 
M-R: Office of Employment Development                  
  630      Administration (Title I)      
        General Fund Appropriation      $                   290,668
        Federal Fund Appropriation      $                   115,138
 
  631      Job Training Partnership (Titles II/III)      
        General Fund Appropriation      $                   800,754
        Federal Fund Appropriation      $              10,722,025
 
  633      Youth Initiatives      
        General Fund Appropriation      $                2,891,680
        Federal Fund Appropriation      $                2,000,000
 
  639      Special Services      
        General Fund Appropriation      $                3,852,441
        Federal Fund Appropriation      $                8,599,384
        State Fund Appropriation      $                1,142,930
        Special Fund Appropriation      $                1,000,000
 
M-R: Office of Information Technology                  
  147      Information Technology Services      
        General Fund Appropriation      $                2,643,000
 
  151      Information Technology Support Services      
        General Fund Appropriation      $                8,645,000
 
M-R: Office of Neighborhoods                  
  354      Neighborhoods      
        General Fund Appropriation      $                   667,172
 
M-R: Office of the Inspector General                  
  108      Office of the Inspector General      
        General Fund Appropriation      $                   563,000
 
M-R: Office of the Labor Commissioner                  
  128      Labor Relations      
        General Fund Appropriation      $                   521,000
 
 
M-R: Retirees' Benefits                  
  351      Retirees'  Benefits      
        General Fund Appropriation      $              94,687,119
        Motor Vehicle Fund Appropriation      $                7,269,000
 
M-R: Self-Insurance Fund                  
  126      Contribution to Self-Insurance Fund      
        General Fund Appropriation      $              11,225,082
        Motor Vehicle Fund Appropriation      $                2,894,554
 
M-R: TIF Debt Service                  
  124      TIF Debt Service      
        General Fund Appropriation      $                8,854,000
 
M-R: Veterans' Commission                  
  483      Veterans' Commission      
        General Fund Appropriation      $                   140,000
 
Municipal and Zoning Appeals                  
  185      Zoning, Tax and Other Appeals      
        General Fund Appropriation      $                   446,000
 
Planning                  
  187      City Planning      
        General Fund Appropriation      $                1,662,000
        Motor Vehicle Fund Appropriation      $                   786,000
        Federal Fund Appropriation      $                1,319,483
        State Fund Appropriation      $                     38,000
 
Police                  
  200      Administrative Direction and Control      
        General Fund Appropriation      $              38,531,643
 
  201      Field Operations Bureau      
        General Fund Appropriation      $            200,616,104
        Federal Fund Appropriation      $              10,468,918
        State Fund Appropriation      $                7,300,000
 
  202      Investigations      
        General Fund Appropriation      $              36,139,913
        Federal Fund Appropriation      $                     79,660
        Special Fund Appropriation      $                2,535,000
 
  203      Traffic      
        Motor Vehicle Fund Appropriation      $              12,894,000
        State Fund Appropriation      $                     15,525
 
  204      Services Bureau      
        General Fund Appropriation      $              29,299,587
        Special Fund Appropriation      $                6,878,704
        
   205      Non-actuarial Retirement Benefits      
        General Fund Appropriation      $                1,539,000
 
  207      Research and Development      
        General Fund Appropriation      $                4,917,753
 
Public Works                  
  190      Departmental Administration      
        General Fund Appropriation      $                   991,135
        Motor Vehicle Fund Appropriation      $                2,820,847
 
  191      Permits      
        General Fund Appropriation      $                1,066,279
        Motor Vehicle Fund Appropriation      $                2,245,330
 
  193      Facilities Management      
        General Fund Appropriation      $              24,701,924
 
  198      Engineering/Construction Management      
        General Fund Appropriation      $                   660,273
        Motor Vehicle Fund Appropriation      $                   195,419
 
  513      Solid Waste Special Services      
        General Fund Appropriation      $                3,290,440
        Motor Vehicle Fund Appropriation      $              26,295,185
 
  515      Solid Waste Collection      
        General Fund Appropriation      $              24,166,383
        Motor Vehicle Fund Appropriation      $                1,696,847
 
  516      Solid Waste Environmental Services      
        General Fund Appropriation      $              21,202,917
 
  518      Storm Water Maintenance      
        Motor Vehicle Fund Appropriation      $                5,199,968
 
  544      Sanitary Maintenance      
        Waste Water Utility Fund Appropriation      $              15,764,175
 
  546      Water Maintenance      
        Water Utility Fund Appropriation      $              28,343,407
 
  547      Meter Operations      
        Water Utility Fund Appropriation      $                4,252,044
 
  550      Waste Water Facilities      
        Waste Water Utility Fund Appropriation      $              92,995,945
 
  552      Water Facilities      
        Water Utility Fund Appropriation      $              42,498,464
        
   553      Water Engineering      
        Water Utility Fund Appropriation      $              15,113,401
 
  554      Waste Water Engineering      
        Waste Water Utility Fund Appropriation      $              19,411,827
 
  555      Environmental Services      
        Waste Water Utility Fund Appropriation      $                3,142,086
        Water Utility Fund Appropriation      $                   577,640
 
  560      Facilities Engineering      
        Waste Water Utility Fund Appropriation      $                   391,967
        Water Utility Fund Appropriation      $                   224,044
 
  561      Utility Billing      
        Water Utility Fund Appropriation      $                9,900,000
 
  565      Utility Debt Service      
        Waste Water Utility Fund Appropriation      $              39,418,000
        Water Utility Fund Appropriation      $              28,512,000
 
Recreation and Parks                  
  471      Administrative Direction and Control      
        General Fund Appropriation      $                4,030,123
        State Fund Appropriation      $                   115,086
        Special Fund Appropriation      $                   394,262
 
  473      Municipal Concerts and Other Musical Events      
        General Fund Appropriation      $                     41,860
 
  478      General Park Services      
        General Fund Appropriation      $                9,957,164
        Motor Vehicle Fund Appropriation      $                   500,000
        Federal Fund Appropriation      $                     60,000
        State Fund Appropriation      $                   195,475
 
  479      Special Facilities      
        General Fund Appropriation      $                1,470,679
        Special Fund Appropriation      $                   146,243
 
  480      Regular Recreational Services      
        General Fund Appropriation      $              11,669,644
        Federal Fund Appropriation      $                     60,000
        State Fund Appropriation      $                     25,000
        Special Fund Appropriation      $                   154,764
 
  482      Supplementary Recreational Services      
        Special Fund Appropriation      $                   321,743
 
 
  505      Park and Street Trees      
        Motor Vehicle Fund Appropriation      $                4,092,000
        State Fund Appropriation      $                   470,000
 
Sheriff                  
  118      Sheriff Services      
        General Fund Appropriation      $              14,023,000
        Federal Fund Appropriation      $                     24,500
 
Social Services                  
  365      Public Assistance      
        General Fund Appropriation      $                  230,000
 
State's Attorney                  
  115      Prosecution of Criminals      
        General Fund Appropriation      $              26,843,000
        Federal Fund Appropriation      $                1,639,227
        State Fund Appropriation      $                4,494,797
        Special Fund Appropriation      $                     50,000
 
Transportation                  
  195      Towing      
        General Fund Appropriation      $                   456,951
        Motor Vehicle Fund Appropriation      $                9,123,762
        State Fund Appropriation      $                     21,563
 
  230      Administration      
        General Fund Appropriation      $                   228,494
        Motor Vehicle Fund Appropriation      $                8,495,400
        Federal Fund Appropriation      $                   375,000
        State Fund Appropriation      $                     80,000
        Special Fund Appropriation      $                   858,500
 
  231      Traffic Engineering      
        Motor Vehicle Fund Appropriation      $                6,728,321
 
  232      Parking      
        Parking Management Fund Appropriation      $                5,810,167
 
  233      Traffic Signals      
        Motor Vehicle Fund Appropriation      $                7,659,893
        State Fund Appropriation      $                       5,174
 
  235      Parking Enforcement      
        Parking Management Fund Appropriation      $                9,456,833
 
  239      Traffic Safety      
        Motor Vehicle Fund Appropriation      $                3,056,246
        Federal Fund Appropriation      $                  898,883
 
 
   500      Street Lighting      
        Motor Vehicle Fund Appropriation      $              22,266,857
 
  501      Highway Maintenance      
        Motor Vehicle Fund Appropriation      $              39,507,926
 
  503      Engineering and Construction      
        General Fund Appropriation      $                   524,555
        Motor Vehicle Fund Appropriation      $                2,720,595
 
  548      Conduits      
        Conduit Enterprise Fund Appropriation      $                4,788,000
 
  580      Parking Enterprise Facilities      
        Parking Enterprise Fund Appropriation      $              31,123,000
 
Wage Commission                  
  165      Wage Enforcement      
        General Fund Appropriation      $                   451,000
 
War Memorial Commission                  
  487      Operaton of War Memorial Building      
        General Fund Appropriation      $                   417,000
 
      Internal Fund Authorization
 
      Comptroller, Department of
 
133  Municipal Telephone Exchange
An internal service fund is hereby authorized to provide for operation of a Municipal Telephone Exchange, the costs of which are to be recovered from using agencies.
 
136  Municipal Post Office
An internal service fund is hereby authorized to provide for operation of a Municipal Post Office, the costs of which are to be recovered from using agencies.
 
      Finance, Department of
 
144  Purchasing
An internal service fund is hereby authorized to provide for operation of a Municipal Reproduction and Printing Service, the costs of which are to be recovered from using agencies.
 
153  Risk Management Operations
An internal service fund is hereby authorized to provide for a Self-Insurance Program for  administration of the Employee Health Clinic and Employee Safety and Workers' Compensation Claims Processing, the costs of which are to be recovered from the Self-Insurance Fund.
 
 
      Human Resources, Department of
 
160  Personnel Administration
An internal service fund is hereby authorized to provide for the operation of the Unemployment Insurance function, the costs of which are to be recovered from contributions from various fund sources.
 
161  Vision Care Program
An internal service fund is hereby authorized to provide for the operation of an Employee Vision Care Program, the costs of which are to be recovered from contributions from various fund sources.
 
      Law, Department of
 
175  Legal Services
An internal service fund is hereby authorized to provide for a Self-Insurance Program covering Automotive Equipment, Police Animal Liability, Employee Liability and the administration of Workers' Compensation claims, the costs of which are to be recovered from the Self-Insurance Fund.
 
      Mayoralty-Related
 
129 Conditional Purchase Agreements Payments
An internal service fund is hereby authorized to provide for principal and interest payments related to the improvements made to the Municipal Telephone Exchange, the costs of which are to be recovered from using agencies.
 
147  Information Technology Services
An internal service fund is herby authorized to provide for the operation of the 800 Megahertz emergency response system, the costs of which are to be recovered from using agencies.
 
      Public Works, Department of
 
189  Fleet Management
An internal service fund is hereby authorized to provide for operation of a Central Automotive and Mechanical Repair Service, the costs of which are to be recovered from using agencies.
 
      B. Capital Budget
 
  SECTION 2.  AND BE IT FURTHER ORDAINED, That the Capital Improvement Appropriations herein made are for the following Construction Projects provided that the appropriations will be placed in Construction Reserve accounts at the beginning of the fiscal year and transferred by the Board of Estimates to Construction Accounts as project funds are needed.
 
      Baltimore Development Corporation
 
601-115      West Side Initiative      
  General Obligation Bond Appropriation      $                4,500,000
  Other State Fund Appropriation      $                5,000,000
  Sale of City Real Property Appropriation      $                   500,000
  
601-354      West Baltimore Industrial/Commercial Development      
  General Obligation Bond Appropriation      $                   600,000
  Sale of City Real Property Appropriation      $                   800,000
 
601-483      South Baltimore Commercial/Industrial Development      
  General Obligation Bond Appropriation      $                   600,000
  Sale of City Real Property Appropriation      $                   800,000
 
601-575      East Baltimore Commercial/Economic Development
  General Obligation Bond Appropriation      $                   600,000
  Sale of City Real Property Appropriation      $                   800,000
 
601-860      Industrial and Commercial Financing      
  General Obligation Bond Appropriation      $                2,000,000
  Sale of City Real Property Appropriation      $                   400,000
 
601-873      Brownfield Incentive Fund      
  General Obligation Bond Appropriation      $                1,000,000
  Sale of City Real Property Appropriation      $                   400,000
 
601-982      Commercial Revitalization Programs      
  General Obligation Bond Appropriation      $                   700,000
  Sale of City Real Property Appropriation      $                   400,000
 
      Baltimore City Public Schools
     
417-124      BCPSS Systemics      
  General Obligation Bond Appropriation      $                9,397,000
 
418-051      Waverly Elementary/Middle School #51      
  General Obligation Bond Appropriation      $                1,418,000
 
418-226      Violetville Elementary School #226      
  General Obligation Bond Appropriation      $                1,951,000
 
418-245      Leith Walk Elementary School #245      
  General Obligation Bond Appropriation      $                2,410,000
 
418-414      Paul Laurence Dunbar High School #414      
  General Obligation Bond Appropriation      $                   906,000
 
418-454      Carver High School #454      
  General Obligation Bond Appropriation      $                1,918,000
 
      Department of Housing and Community Development
 
588-037      Charter School Grant Program      
  General Fund Appropriation      $                   750,000
 
 
588-921      American Brewery Acquisition and Demolition      
  General Obligation Bond Appropriation      $                1,000,000
 
588-924      Baker/Division Street Acquisition and Demolition      
  General Obligation Bond Appropriation      $                1,000,000
 
588-925      Park Heights Redevelopment
  Community Development Block Grant Appropriation      $                1,000,000
  Other State Fund Appropriation      $                3,000,000
 
588-926      Coldstream, Homestead and Montebello (CHM) Acquisition & Demolition
  General Obligation Bond Appropriation      $                   600,000
  Community Development Block Grant Appropriation      $                2,000,000
 
588-932      Poppleton Acquisition, Relocation and Demolition
  General Obligation Bond Appropriation      $                2,142,000
  Other Fund Appropriation      $                1,000,000
 
588-933      Uplands Redevelopment (Sites A & B)      
  General Obligation Bond Appropriation      $                2,000,000
  Community Development Block Grant Appropriation      $                2,000,000
  Other Federal Fund Appropriation      $              17,500,000
 
588-935      Healthy Neighborhoods, Inc.      
  General Obligation Bond Appropriation      $                1,500,000
 
588-936      O`Donnell Heights Master Plan      
  Community Development Block Grant Appropriation      $                   900,000
 
588-937      Barclay Redevelopment      
  General Obligation Bond Appropriation      $                   819,000
  Community Development Block Grant Appropriation      $                1,000,000
 
588-939      Byrd Properties - Acquisition and Demolition      
  Community Development Block Grant Appropriation      $                2,000,000
 
588-940      Oliver Redevelopment      
  Community Development Block Grant Appropriation      $                1,000,000
  Other Federal Fund Appropriation      $                1,200,000
 
588-949      Somerset Court Demolition      
  General Obligation Bond Appropriation      $                2,836,000
 
588-979      East Baltimore Redevelopment      
  General Obligation Bond Appropriation      $                1,250,000
  Other State Fund Appropriation      $              10,000,000
 
588-981      Acquisition/Relocation Fund      
  General Obligation Bond Appropriation      $                1,150,000
 
 
588-983      Demolition Program      
  General Obligation Bond Appropriation      $                2,400,000
 
588-984      Homeownership Incentive Program      
  General Obligation Bond Appropriation      $                1,000,000
  Community Development Block Grant Appropriation      $                   915,000
 
588-985      Housing Development      
  General Obligation Bond Appropriation      $                1,000,000
  Other Federal Fund Appropriation      $                6,500,000
  Sale of City Real Property Appropriation      $                2,588,000
 
588-986      Housing Repair Assistance Programs      
  Community Development Block Grant Appropriation      $                   850,000
 
588-987      Housing and Services - Special Needs Assistance Programs      
  General Obligation Bond Appropriation      $                   153,000
  General Fund Appropriation      $                2,361,000
  Other State Fund Appropriation      $                2,000,000
  Other Fund Appropriation      $                1,439,000
 
588-989      Loan Repayment      
  Community Development Block Grant Appropriation      $                4,766,000
 
588-994      Special Capital Projects      
  General Obligation Bond Appropriation      $                2,300,000
  State Race Track Grant Appropriation      $                   444,000
  Urban Development Action Grant (UDAG)
      Repayment Appropriation      $                   200,000
 
588-996      Stabilization Program
  General Obligation Bond Appropriation      $                1,100,000
 
      Enoch Pratt Free Library            
 
457-200      Library Facilities - Modernization      
  General Obligation Bond Appropriation      $                1,500,000
  Other State Fund Appropriation      $                   600,000
 
      Department of Health
 
312-324      Information Technology      
  General Fund Appropriation      $                   100,000
 
312-325      Eastern Modular Building      
  General Fund Appropriation      $                   250,000
 
313-002      Construction Reserve - Eastern Health District      
  Other Fund Appropriation      $                (113,000)
 
 
313-004      Construction Reserve - Druid Health District      
  Other Fund Appropriation      $                  (25,000)
 
313-013      Construction Reserve - Eastern Health District      
  Other Fund Appropriation      $                  (21,000)
 
313-200      Reserve Account- Health Department      
  Sale of City Real Property Appropriation      $                (343,000)
 
      Mayoralty
     
127-003      Greenmount Senior Center Expansion      
  General Fund Appropriation      $                   150,000
 
127-152      Baltimore City Heritage Area Projects      
  General Fund Appropriation      $                   200,000
 
127-157      Hatton Senior Center      
  General Fund Appropriation      $                     50,000
 
127-165      Upton Cultural Vistor Center      
  General Obligation Bond Appropriation      $                   400,000
 
127-403      800 MHz SONET Ring Improvements      
  General Fund Appropriation      $                1,100,000
 
127-765      National Great Blacks in Wax Museum Expansion      
  General Obligation Bond Appropriation      $                   400,000
 
127-767      B & O Storage Pavillion      
  General Obligation Bond Appropriation      $                   200,000
 
127-768      Reginald F. Lewis Museum - Permanent Exhibits
      and Facility Enhancements      
  General Obligation Bond Appropriation      $                   200,000
 
127-769      Creative Alliance - The Patterson      
  General Obligation Bond Appropriation      $                   200,000
 
127-776      Sankofa Cultural Center      
  General Obligation Bond Appropriation      $                   200,000
 
127-779      USS Constellation Museum - Heritage and Education Center      
  General Obligation Bond Appropriation      $                   200,000
 
127-913      Various Senior Center Improvements      
  General Fund Appropriation      $                   200,000
 
 
      Department of Planning
 
188-009      Area Master Plans      
  General Obligation Bond Appropriation      $                   100,000
 
188-010      Historic Public Buildings/Monuments      
  General Obligation Bond Appropriation      $                   100,000
 
188-011      Zoning Code Re-write (TransForm Baltimore)      
  General Obligation Bond Appropriation      $                   400,000
 
188-012      CHAP Historic District Facade Grant Program      
  General Obligation Bond Appropriation      $                   100,000
 
188-013      Capital Improvement Program (CIP) Technology      
  General Obligation Bond Appropriation      $                   250,000
 
      Department of Public Works
 
197-144      Abel Wolman Basement Structural Repair
  General Fund Appropriation      $                   240,000
 
197-170      Municipal Buildings Master Plan      
  General Fund Appropriation      $                   500,000
 
197-171      Conservatory Improvements
  General Fund Appropriation      $                   100,000
 
197-172      Fencing Improvements      
  General Fund Appropriation      $                   150,000
 
197-174      DPW Street Cut Section Office Improvements      
  General Fund Appropriation      $                     50,000
 
197-189      Central Garage Relocation New Facilities Const. (Biddle Street)
  General Fund Appropriation      $                   487,000
  City Motor Vehicle Revenue Fund Appropriation      $                   713,000
 
197-211      Courthouse East Roof Improvements      
  General Fund Appropriation      $                   250,000
 
197-411      Guilford Building Elevator Upgrades
  General Obligation Bond Appropriation      $                   600,000
 
197-616      Abel Wolman Building Electrical System Upgrade
  General Obligation Bond Appropriation      $                   400,000
 
197-840      Race Street Environmental Remediation      
  City Motor Vehicle Revenue Fund Appropriation      $                   130,000
 
 
517-022      Solid Waste Vehicle Storage / Repair Facility      
  General Fund Appropriation      $                   500,000
 
517-047      Quarantine Road Landfill Expansion      
  Other Fund Appropriation      $              10,000,000
 
517-500      Solid Waste Facility Renovations      
  General Fund Appropriation      $                   250,000
  City Motor Vehicle Revenue Fund Appropriation      $                   200,000
 
517-501      Methane Gas Collection System      
  Other Federal Fund Appropriation      $                   250,000
 
520-092      Roselawn Avenue Storm Drain Improvements      
  City Motor Vehicle Revenue Fund Appropriation      $                   300,000
 
520-099      Small Storm Drain and Inlet Repairs      
  City Motor Vehicle Revenue Fund Appropriation      $                  400,000
 
520-100      Storm Water Drain - Safety Grates      
  City Motor Vehicle Revenue Fund Appropriation      $                   200,000
 
520-400      Pulaski Highway Storm Water Improvements      
  City Motor Vehicle Revenue Fund Appropriation      $                   300,000
 
520-439      On Call Storm Drain Design/Engineering Service      
  City Motor Vehicle Revenue Fund Appropriation      $                   500,000
 
520-450      Annapolis Road Storm Drain Improvements      
  City Motor Vehicle Revenue Fund Appropriation      $                   500,000
 
520-451      Fairmount Storm Drain Improvements      
  City Motor Vehicle Revenue Fund Appropriation      $                   700,000
 
520-711      Emergency Flood Mitigation      
  City Motor Vehicle Revenue Fund Appropriation      $                   200,000
 
520-715      Northeast Baltimore Drainage Improvements      
  City Motor Vehicle Revenue Fund Appropriation      $                   250,000
 
520-933      Middle Branch Utility Infrastructure Study      
  City Motor Vehicle Revenue Fund Appropriation      $                     50,000
 
525-449      Baltimore Harbor - Middle Branch Debris Collector      
  Other Fund Appropriation      $                   600,000
 
525-646      Watershed Restoration Study      
  City Motor Vehicle Revenue Fund Appropriation      $                   120,000
 
 
525-649      Upper Moore`s Run Stream Restoration Project      
  City Motor Vehicle Revenue Fund Appropriation      $                   250,000
 
525-707      Urgent Needs Engineering Support      
  City Motor Vehicle Revenue Fund Appropriation      $                   250,000
 
525-710      Woodberry Forest Initiation Project      
  City Motor Vehicle Revenue Fund Appropriation      $                   160,000
 
525-715      Western Run Stream Restoration Phase II      
  Other Fund Appropriation      $                   300,000
 
525-993      Watershed 263 Phase 1 Bio-retention      
  City Motor Vehicle Revenue Fund Appropriation      $                   120,000
 
525-994      Powder Mill Run Stream Restoration - Phase 1      
  City Motor Vehicle Revenue Fund Appropriation      $                2,050,000
 
525-996      Green School Phase III      
  City Motor Vehicle Revenue Fund Appropriation      $                     50,000
 
525-998      Western Run Stream Restoration - Phase I      
  Other Fund Appropriation      $                2,500,000
 
551-233      Wastewater Collection System - Annual Improvements      
  Waste Water Revenue Bond Appropriation      $                1,000,000
  County Grant Appropriation      $                1,000,000
 
551-401      Sewer Replacement Projects      
  Waste Water Utility Fund Appropriation      $                2,000,000
 
551-403      Small Sewer Extensions and Improvements      
  Waste Water Utility Fund Appropriation      $                   750,000
 
551-404      Infiltration / Inflow Correction Program      
  Waste Water Utility Fund Appropriation      $                2,000,000
 
551-410      Improvements to Herring Run Interceptor- Phase 1 SC 836      
  Waste Water Utility Fund Appropriation      $              10,937,000
  County Grant Appropriation      $                6,703,000
 
551-526      Back River Digester Renovations SC-8526      
  Waste Water Revenue Bond Appropriation      $              25,000,000
  County Grant Appropriation      $              25,000,000
 
551-528      Patapsco WWTP - Enhanced Nutrient Removal -
      SC-845, SC-852, SC-855      
  Waste Water Revenue Bond Appropriation      $              12,160,000
  Other State Fund Appropriation      $            152,000,000
  County Grant Appropriation      $              25,840,000
  
551-533      Annual Facilities Improvements
  Waste Water Revenue Bond Appropriation      $                   600,000
  Waste Water Utility Fund Appropriation      $                   900,000
  County Grant Appropriation      $                1,500,000
 
551-569      Urgent Sanitary A/E Services      
  Waste Water Revenue Bond Appropriation      $                2,250,000
 
551-585      Patapsco Liquid Oxygen (LOX) Plant      
  Waste Water Revenue Bond Appropriation      $                   320,000
  County Grant Appropriation      $                   680,000
 
551-627      Wet Weather Program      
  Waste Water Revenue Bond Appropriation      $                3,328,000
  County Grant Appropriation      $                1,672,000
 
551-681      Wastewater Facilities Security Improvements      
  Waste Water Revenue Bond Appropriation      $                   250,000
  County Grant Appropriation      $                   250,000
 
551-687      Patapsco Chlorine Conversion      
  Waste Water Revenue Bond Appropriation      $                1,600,000
  County Grant Appropriation      $                3,400,000
 
551-930      Uplands Wastewater Infrastructure      
  Waste Water Revenue Bond Appropriation      $                   545,000
 
551-932      EBDI Wastewater Infrastructure      
  Waste Water Revenue Bond Appropriation      $                   645,000
 
551-933      Middle Branch Utility Infrastructure Study      
  Waste Water Utility Fund Appropriation      $                   100,000
 
557-031      Water Distribution System - Improvements      
  Water Utility Fund Appropriation      $                1,000,000
  County Grant Appropriation      $                1,000,000
 
557-070      Watershed Road and Bridge Maintenance      
  Water Revenue Bond Appropriation      $                7,572,000
  County Grant Appropriation      $                5,048,000
 
557-100      Water Infrastructure Rehabilitation      
  Water Revenue Bond Appropriation      $                8,050,000
  Water Utility Fund Appropriation      $                1,950,000
 
557-101      Water Mains - Installation      
  Water Utility Fund Appropriation      $                2,000,000
  County Grant Appropriation      $                1,000,000
 
 
557-130      Water System Cathodic Protection      
  Water Utility Fund Appropriation      $                   500,000
 
557-133      Meter Replacement Program      
  Water Utility Fund Appropriation      $                   250,000
  County Grant Appropriation      $                   250,000
 
557-300      Water Facilities - Annual Improvements      
  Water Utility Fund Appropriation      $                   900,000
  County Grant Appropriation      $                   600,000
 
557-400      Valve and Hydrant Replacement - Annual      
  Water Utility Fund Appropriation      $                1,000,000
  County Grant Appropriation      $                1,000,000
 
557-638      Water Audit      
  Water Utility Fund Appropriation      $                   300,000
  County Grant Appropriation      $                   200,000
 
557-713      Towson Finished Water Reservoir Improvements      
  Water Revenue Bond Appropriation      $              11,343,000
  County Grant Appropriation      $              20,657,000
 
557-715      Ashburton Finished Water Reservoir Improvements      
  Water Revenue Bond Appropriation      $                1,200,000
  County Grant Appropriation      $                   800,000
 
557-716      Druid Lake Finished Water Reservoir Improvements      
  Water Revenue Bond Appropriation      $                3,060,000
  County Grant Appropriation      $                1,940,000
 
557-717      Fullerton Finished Water Reservoir Improvements      
  Water Revenue Bond Appropriation      $              12,500,000
 
557-727      Deer Creek Pumping Station Improvements      
  Water Revenue Bond Appropriation      $              19,950,000
  County Grant Appropriation      $              15,050,000
 
557-732      Monitoring Water Transmission Mains      
  Water Utility Fund Appropriation      $                   500,000
  County Grant Appropriation      $                   500,000
 
557-917      Water Pumping Stations Annual Improvements      
  Water Revenue Bond Appropriation      $                   450,000
  County Grant Appropriation      $                   550,000
 
557-930      Uplands Water Infrastructure      
  Water Revenue Bond Appropriation      $                   476,000
 
 
557-932      EBDI Water Infrastructure      
  Water Revenue Bond Appropriation      $                   563,000
 
557-933      Middle Branch Utility Infrastructure Study
  Water Utility Fund Appropriation      $                   100,000
 
      Department of Recreation and Parks
 
474-673      Baltimore Gateways: Mt Vernon Place Phase II      
  City Motor Vehicle Revenue Fund Appropriation      $                   300,000
 
474-732      Parkland Expansion / University of Baltimore Playing Fields      
  General Fund Appropriation      $                   423,000
 
474-744      Clifton Park Recreation Center      
  General Obligation Bond Appropriation      $                2,550,000
  State Open Space Matching Grant Appropriation      $                1,260,000
 
474-755      Street Tree Operations FY09      
  City Motor Vehicle Revenue Fund Appropriation      $                   200,000
  Critical Area Stormwater Management Fund Appropriation      $                   100,000
 
474-757      Herring Run Greenway: Phase I Morgan State
      to Sinclair Lane      
  Federal Transportation Enhancement Grant Appropriation      $                2,100,000
  City Motor Vehicle Revenue Fund Appropriation      $                2,100,000
 
474-758      Major Park Improvements Fiscal 2009      
  City Motor Vehicle Revenue Fund Appropriation      $                   900,000
 
474-759      Park & Recreation Facility Renovation Fiscal 2009
  General Obligation Bond Appropriation      $                   600,000
 
474-761      Patterson Park Rec Center Expansion for Audubon
      Environmental Programing      
  State Open Space Matching Grant Appropriation      $                   300,000
 
474-763      Wyman Park Dell Master Plan II: Stone Wall Renovation
  General Fund Appropriation      $                   300,000
 
474-764      Park & Playground Renovation Fiscal 2009
  General Obligation Bond Appropriation      $                   800,000
 
474-765      Courts & Field Renovation Fiscal 2009      
  General Obligation Bond Appropriation      $                   450,000
  State Open Space Matching Grant Appropriation      $                   800,000
 
474-766      Herring Run Park Master Plan: Father Hooper Fields      
  State Open Space Matching Grant Appropriation      $                   100,000
 
 
474-767      Baltimore Playlot Program Fiscal 2009      
  State Open Space Grant Appropriation      $                   300,000
 
474-768      Waterway Improvement Program Fiscal 2009
  State Waterway Improvement Fund Appropriation      $                   550,000
 
474-769      Park Building Renovations Fiscal 2009
  General Obligation Bond Appropriation      $                   100,000
 
474-779      Pool & Bathhouse Renovation: Druid Hill      
  General Fund Appropriation      $                   200,000
 
474-786      Maryland Community Parks and Playground Program
      Fiscal 2009      
  Other State Fund Appropriation      $                   295,000
 
      Department of Transportation
 
504-100      Footway Reconstruction      
  City Motor Vehicle Revenue Fund Appropriation      $                   600,000
  Private Payments - Sidewalks Appropriation      $                1,500,000
 
504-200      Alley Reconstruction      
  City Motor Vehicle Revenue Fund Appropriation      $                1,500,000
  Private Payments - Alleys Appropriation      $                1,500,000
 
504-300      Tree Root Damage
  City Motor Vehicle Revenue Fund Appropriation      $                1,250,000
  Other Fund Appropriation      $                1,250,000
 
506-315      Edmondson Avenue Bridge Reconstruction
  Federal Highway Transportation Fund Appropriation      $                1,000,000
 
506-700      Edison Highway over Amtrak Bridge Rehabilitation (BC 4208)
  City Motor Vehicle Revenue Fund Appropriation      $                   350,000
 
506-701      Minor Bridge Rehabilitation Projects
  City Motor Vehicle Revenue Fund Appropriation      $                   650,000
 
507-416      Hawkins Point Road Bridge over CSX Railroad
      (SAFETEA-LU)
  Federal Highway Transportation Fund Appropriation      $              16,000,000
  City Motor Vehicle Revenue Fund Appropriation      $                4,000,000
 
508-101      Fairfield Ecological Industrial Streets (SAFETEA-LU)
  Other Fund Appropriation      $                8,200,000
 
508-280      Wilkens Avenue Gateway Reconstruction
  Federal Highway Transportation Fund Appropriation      $                3,000,000
 
 
508-363      Sinclair Lane Over CSX (SAFETEA-LU)
  City Motor Vehicle Revenue Fund Appropriation      $                1,150,000
  Other Private Fund and Grant Appropriation      $                2,550,000
  Other Fund Appropriation      $                2,300,000
 
508-398      Martin Luther King Boulevard Widening Study
  City Motor Vehicle Revenue Fund Appropriation      $                     25,000
 
508-453      Dundalk Avenue Streetscape (Eastern to City Line)
  Federal Highway Transportation Fund Appropriation      $                8,000,000
  County Grant Appropriation      $                1,500,000
 
508-454      Reisterstown Road Streetscape
  Other Fund Appropriation      $                2,000,000
 
508-460      York Road (Glenwood Ave to 33rd St.)
  Other Fund Appropriation      $                1,000,000
 
508-465      Curb Repair Job Order Contract (JOC)
  City Motor Vehicle Revenue Fund Appropriation      $                   500,000
 
508-496      Slab Repairs
  State Department of Transportation Loan Appropriation      $                   200,000
  City Motor Vehicle Revenue Fund Appropriation      $                   775,000
 
508-550      Neighborhood Street Reconstruction
  Other Fund Appropriation      $                3,100,000
 
508-605      Little Italy Streetscape
  City Motor Vehicle Revenue Fund Appropriation      $                   250,000
  Other Fund Appropriation      $                   500,000
 
508-616      West Baltimore Marc Neighborhood Improvements
      (SAFETEA-LU)      
  City Motor Vehicle Revenue Fund Appropriation      $                  180,000
  Other Fund Appropriation      $                   720,000
 
508-621      Liberty Heights Ave and Druid Hill Park in Baltimore
      (SAFETEA-LU)
  Other Fund Appropriation      $                1,900,000
 
508-630      Revalidation of Survey Control Points
  City Motor Vehicle Revenue Fund Appropriation      $                   250,000
 
508-641      Feasibility Studies
  City Motor Vehicle Revenue Fund Appropriation      $                   150,000
 
508-644      ADA Ramp Upgrades
  City Motor Vehicle Revenue Fund Appropriation      $                   200,000
 
 
508-661      Baltimore Water Taxi (SAFETEA-LU)      
  Other Fund Appropriation      $                1,800,000
 
508-882      Annapolis Waterview and Maisel Road Bridges
  Federal Highway Transportation Fund Appropriation      $              10,000,000
 
508-980      Downtown Shuttle System
  City Motor Vehicle Revenue Fund Appropriation      $                3,250,000
 
508-981      In-House Street Resurfacing Program Enhancements      
  City Motor Vehicle Revenue Fund Appropriation      $                   750,000
 
509-402      Boston Street Viaduct
  Federal Transportation Enhancement Grant Appropriation      $                1,000,000
  City Motor Vehicle Revenue Fund Appropriation      $                   200,000
 
510-019      Fiber Optic Design and Study
  Federal Highway Transportation Fund Appropriation      $                4,000,000
  City Motor Vehicle Revenue Fund Appropriation      $                   800,000
 
510-034      Pedestrian Lighting -- Citywide
  City Motor Vehicle Revenue Fund Appropriation      $                   118,000
 
512-034      Signal Timing Optimization Citywide
  Other Fund Appropriation      $                   280,000
 
512-049      Reversible Lane System Replacement
  City Motor Vehicle Revenue Fund Appropriation      $                   200,000
 
512-053      Traffic Surveillance Camera Expansion
  Federal Highway Transportation Fund Appropriation      $                   240,000
  City Motor Vehicle Revenue Fund Appropriation      $                     60,000
 
512-054      Traffic Signal Maintenance Equipment Purchase
  City Motor Vehicle Revenue Fund Appropriation      $                   250,000
 
512-057      Geometric Improvements
  City Motor Vehicle Revenue Fund Appropriation      $                   100,000
 
512-059      Variable Message Signs
  Federal Transportation Enhancement Grant Appropriation      $                1,200,000
  City Motor Vehicle Revenue Fund Appropriation      $                   300,000
 
512-062      Traffic Detector Upgrade Program
  Federal Highway Transportation Fund Appropriation      $                   400,000
  City Motor Vehicle Revenue Fund Appropriation      $                   100,000
 
512-069      Neighborhood Traffic Calming
  Other Fund Appropriation      $                     25,000
 
 
512-070      Wilkens at Caton Avenue Intersection Improvement
  City Motor Vehicle Revenue Fund Appropriation      $                   365,000
  Other Fund Appropriation      $                   300,000
 
512-071      Southeast Transportation Action Plan
  Other Fund Appropriation      $                1,200,000
 
512-073      41st Street at Falls Road Intersection Improvement
  City Motor Vehicle Revenue Fund Appropriation      $                   500,000
  Other Fund Appropriation      $                   250,000
 
512-074      Traffic Mitigation Studies
  Other Fund Appropriation      $                3,350,000
 
514-705      Harford Road (North Ave to Erdman)-Federal Resurface NE
  Federal Highway Transportation Fund Appropriation      $                4,800,000
  City Motor Vehicle Revenue Fund Appropriation      $                1,200,000
 
514-719      Lombard Street Rehabilitation (Martin Luther King
      Boulevard to President)      
  City Motor Vehicle Revenue Fund Appropriation      $                2,300,000
 
514-725      Emergency Resurfacing (JOC)
  City Motor Vehicle Revenue Fund Appropriation      $                1,100,000
 
514-726      Pavement Management System/Asset Management
  City Motor Vehicle Revenue Fund Appropriation      $                   200,000
 
514-733      Northern Parkway
  Federal Highway Transportation Fund Appropriation      $                7,500,000
  Other Fund Appropriation      $                1,500,000
 
514-736      Belair Road Improvement Study
  City Motor Vehicle Revenue Fund Appropriation      $                   100,000
 
514-762      Resurfacing Highways Northeast - Sector I
  Other Fund Appropriation      $                4,000,000
 
514-763      Resurfacing Highways Northwest - Sector 2      
  Other Fund Appropriation      $                4,000,000
 
514-764      Resurfacing Highways Southwest - Sector 3      
  Other Fund Appropriation      $                4,000,000
 
514-765      Resurfacing Highways Southeast - Sector 4
  Other Fund Appropriation      $                4,000,000
 
514-766      Federal Resurfacing -  Northeast - Sector I      
  Federal Highway Transportation Fund Appropriation      $                1,440,000
  City Motor Vehicle Revenue Fund Appropriation      $                   360,000
  
514-767      Federal Resurfacing -  Northwest - Sector II
  Federal Highway Transportation Fund Appropriation      $                1,440,000
  City Motor Vehicle Revenue Fund Appropriation      $                   360,000
 
514-768      Federal Resurfacing - Southwest - Sector III
  City Motor Vehicle Revenue Fund Appropriation      $                   360,000
 
514-769      Federal Resurfacing -  Southeast - Sector IV
  Federal Highway Transportation Fund Appropriation      $                1,440,000
  Other Fund Appropriation      $                   360,000
 
514-880      Beckley Street
  Other State Fund Appropriation      $                1,000,000
 
514-881      Local Resurfacing - Downtown
  Other Fund Appropriation      $                2,000,000
 
527-186      Commercial District Street Lights/Landscaping
  City Motor Vehicle Revenue Fund Appropriation      $                   250,000
 
527-200      Star Spangled Heritage Trails Maintenance
  City Motor Vehicle Revenue Fund Appropriation      $                     75,000
 
527-218      Lexington Street- Streetscape (Park to Liberty)      
  City Motor Vehicle Revenue Fund Appropriation      $                   850,000
 
527-293      East Baltimore Development, Inc. Site Infrastructure
  City Motor Vehicle Revenue Fund Appropriation      $                3,872,000
 
527-301      Broening Highway - Infrastructure/Utility
      (Canton Industrial Area)
  Other State Fund Appropriation      $                7,000,000
 
527-312      Inner Harbor - Infrastructure/ Utility (Inner Harbor)
  City Motor Vehicle Revenue Fund Appropriation      $                1,000,000
 
527-313      Midtown Streetscape/Traffic Improvements
  Other Fund Appropriation      $                3,000,000
 
527-315      Industrial Areas Resurfacing (Job Order Contracts) -
      Infrastructure (City-wide)      
  City Motor Vehicle Revenue Fund Appropriation      $                   700,000
 
527-322      Fairfield Industrial Park: Patapsco Road
  City Motor Vehicle Revenue Fund Appropriation      $                   170,000
 
527-332      Howard Park/Liberty Heights Resurfacing
  City Motor Vehicle Revenue Fund Appropriation      $                   200,000
 
 
527-393      Barclay Site Infrastructure
  City Motor Vehicle Revenue Fund Appropriation      $                   750,000
 
527-493      Uplands Redevelopment Site Infrastructure
  City Motor Vehicle Revenue Fund Appropriation      $                2,000,000
 
527-627      Park Circle Intersection Improvements
  City Motor Vehicle Revenue Fund Appropriation      $                1,787,000
 
563-002      Conduit Replacement Program
  Other Fund Appropriation      $                  3,419,00
 
      Internal Service Fund Authorization
 
      Public Works, Department of
 
197  Bureau of General Services
An internal service fund is hereby authorized to provide for repairs and renovations to Central Automotive and Mechanical Repair Service facilities, the costs of which are to be recovered from using agencies.
 
   SECTION 3. AND BE IT FURTHER ORDAINED, That the amounts set forth in Section 2 above designated deappropriations and enclosed in parentheses shall revert to the surpluses of the respective funds and be available for appropriation by this or subsequent ordinances.
 
  SECTION 4. AND BE IT FURTHER ORDAINED, That:
 
  (a) The City reasonably expects to reimburse the expenditures described in Subsection (b) of this Section with the proceeds of one or more obligations (as such term is used in Treas. Reg. Section 1.150-1(b) to be incurred by the City (or any entity controlled by the City within the meaning of Treas. Reg. Section 1.150-1).  The City intends that this Section of this Ordinance of Estimates (as this Ordinance of Estimates may be amended from time to time) shall serve as a declaration of the City's reasonable intention to reimburse expenditures as required by Treas. Reg. Section 1.150-2 and any successor regulation.
 
  (b) The City intends that this declaration will cover all reimbursement of expenditures for capital projects or programs approved in the capital budget contained in this Ordinance of Estimates to the extent that the City has appropriated in this Ordinance of Estimates to pay the cost thereof from one or more obligations to be issued by the City (or any entity controlled by the City within the meaning of Treas. Reg. Section 1.150-1).  The term "obligation" (as such term is defined in Treas. Reg. Section 1.150(b) and as used in this Section) includes general obligation bonds and notes, revenue bonds and notes, leases, conditional purchase agreements and other obligations of the City (or any entity controlled by the City within the meaning of Treas. Reg. Section 1.150-1).
 
  (c) The maximum anticipated debt expected to be incurred by the City to reimburse the cost of each capital project or program in this Ordinance of Estimates is the applicable appropriation listed in this Ordinance of Estimates from the proceeds of one or more obligations, as such appropriations may be increased or decreased.
 
 
  SECTION 5.  The foregoing appropriations in summary consist of:
 
Fund                                                Operating                  Capital            Total
General                                          $  1,336,914,000             $       8,611,000      $    1,345,525,000
Motor Vehicle                                         194,427,000              47,400,000       241,827,000
Parking Management                                 15,267,000                              0       15,267,000
Convention Center Bond                               4,616,000                              0      4,616,000
Waste Water Utility                                   171,124,000              16,687,000      187,811,000
Water Utility                                               129,421,000                8,500,000      137,921,000
Parking Enterprise                                 31,123,000                              0      31,123,000
Conduit Enterprise                                     4,788,000                3,419,000      8,207,000
Loan and Guarantee Enterprise                3,810,000                              0      3,810,000
Federal                                                183,976,374             105,441,000      289,417,374
State                                                        73,656,939             184,849,000      258,505,939
Special                                                  45,369,576             307,912,000*      353,281,576
General Obligation Bonds                                    0                     60,000,000                      60,000,000
                                               $  2,194,492,889             $    742,819,000       $    2,937,311,889
              
*Consisting of:                              
County. . . . . . . . . . . . . . . . . . . . . . . . .$116,140,000                         
Revenue Bonds and Notes . . . . . . . . . . 112,862,000                         
Other Fund Sources  . . . . . . . . . . . . . . . .78,910,000                         
                                                        $307,912,000             
 
Approved by the Board of Estimates
 
                                       ___________________________________
                                       President
 
                                       ___________________________________
                                       Mayor
 
                                       ___________________________________
                                       Comptroller
 
                                       ___________________________________
                                       Director of Public Works
 
                                       ___________________________________
                                       City Solicitor
 
BOARD OF ESTIMATES
 
 
 
dlr08-0238~1st/23Apr08
OrdEst/cb08-0101~1st/nbr
 
      Council Bill 08-0101
 
 
 
 
dlr08-0238~1st/23Apr08
??2??
OrdEst/cb08-0101~1st/nbr