Baltimore City Council
File #: 07-0657    Version: 0 Name: Ordinance of Estimates for the Fiscal Year Ending June 30, 2008
Type: Ordinance Status: Enacted
File created: 4/30/2007 In control: City Council
On agenda: Final action: 6/12/2007
Enactment #: 07-442
Title: Ordinance of Estimates for the Fiscal Year Ending June 30, 2008 FOR the purpose of providing the appropriations estimated to be needed by each agency of the City of Baltimore for operating programs and capital projects during the fiscal 2008 year.
Sponsors: City Council President (Administration)
Indexes: Budget, Ordinance of Estimates
Attachments: 1. 07-0657 - 1st Reader.pdf, 2. 07-0657 - 3rd Reader.pdf
Date Ver.Action ByActionResultAction DetailsMeeting DetailsVideo
6/12/20070 Mayor Signed by Mayor  Action details Meeting details Not available
6/11/20070 Budget and Appropriations/Committee of the Whole Recommended Favorably  Action details Meeting details Not available
6/11/20070 City Council Advanced to 3rd Rdr., Adopted Comm. Report  Action details Meeting details Not available
6/11/20070 City Council Approved and Sent to the Mayor  Action details Meeting details Not available
6/4/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 City Council Introduced  Action details Meeting details Not available
4/30/20070 City Council Assigned  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
4/30/20070 Budget and Appropriations/Committee of the Whole Scheduled for a Public Hearing  Action details Meeting details Not available
      EXPLANATION: CAPITALS indicate matter added to existing law.
      [Brackets] indicate matter deleted from existing law.
      CITY OF BALTIMORE
      COUNCIL BILL 07-0657
      (First Reader)
                                                                                                                                                           
Introduced by: The Council President
At the request of: The Administration (Department of Finance)
Introduced and read first time: April 30, 2007
Assigned to: Budget and Appropriations Committee and Committee of the Whole                                                                                                                 
      A BILL ENTITLED
 
AN ORDINANCE concerning
Title
Ordinance of Estimates for the Fiscal Year Ending June 30, 2008
 
FOR the purpose of providing the appropriations estimated to be needed by each agency of the City of Baltimore for operating programs and capital projects during the fiscal 2008 year.
Body
BY authority of
Article VI - Board of Estimates
Section 3 et seq.
Baltimore City Charter (1996 Edition)
 
SECTION 1.  BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL OF BALTIMORE, That the following amounts or so much thereof as shall be sufficient are hereby appropriated subject to the provisions hereinafter set forth for the purpose of carrying out the programs included in the operating budget and the projects listed in the capital budget from the amounts estimated to be available in the designated funds during the fiscal year ending June 30, 2008.
 
      A.  Operating Budget
 
Board of Elections
180      Voter Registration and Conduct of Elections
General Fund Appropriation      $                7,052,989
 
City Council
100      City Legislation
General Fund Appropriation      $                4,472,791
 
Community Relations Commission
156      Development of Intergroup Relations
General Fund Appropriation      $                1,059,676
Federal Fund Appropriation      $                     64,630
 
Comptroller
130      Executive Direction and Control
General Fund Appropriation      $                   610,921
 
 
131      Audits
General Fund Appropriation      $                3,270,937
 
132      Real Estate Acquisition and Management
General Fund Appropriation      $                   686,188
Special Fund Appropriation      $                   137,004
 
Council Services
103      Council Services
General Fund Appropriation      $                   569,000
 
Courts: Circuit Court
110      Circuit Court
General Fund Appropriation      $                8,528,323
Federal Fund Appropriation      $                1,388,997
State Fund Appropriation      $                4,515,448
 
Courts: Orphans' Court
112      Orphans' Court
General Fund Appropriation      $                   464,119
 
Employees' Retirement Systems
152      Employees' Retirement System
Special Fund Appropriation      $                5,050,728
 
154      Fire and Police Retirement System
Special Fund Appropriation      $                3,850,066
 
Enoch Pratt Free Library
450      Administrative and Technical Services
General Fund Appropriation      $                5,601,858
State Fund Appropriation      $                1,756,025
Special Fund Appropriation      $                   563,089
 
452      Neighborhood Services
General Fund Appropriation      $              10,600,554
State Fund Appropriation      $                     86,649
 
453      State Library Resource Center
General Fund Appropriation      $                7,558,476
State Fund Appropriation      $                8,677,564
 
Finance
140      Administrative Direction and Control
General Fund Appropriation      $                1,042,670
 
141      Budget and Management Research
General Fund Appropriation      $                1,128,303
 
 
142      Accounting and Payroll Services
General Fund Appropriation      $                4,734,627
Loan and Guarantee Enterprise Fund Appropriation      $                3,208,000
 
144      Purchasing
General Fund Appropriation      $                2,699,241
 
150      Treasury Management
General Fund Appropriation      $                3,850,947
 
Fire
210      Administrative Direction and Control
General Fund Appropriation      $              10,064,378
 
211      Training
General Fund Appropriation      $                2,150,691
 
212      Fire Suppression
General Fund Appropriation      $              99,962,207
Federal Fund Appropriation      $                2,301,312
State Fund Appropriation      $                     50,000
 
213      Fire Marshal
General Fund Appropriation      $                3,897,580
Federal Fund Appropriation      $                   351,009
Special Fund Appropriation      $                     10,000
 
214      Support Services
General Fund Appropriation      $                6,873,454
State Fund Appropriation      $                   947,428
 
215      Fire Alarm and Communications
General Fund Appropriation      $                4,621,275
State Fund Appropriation      $                       2,230
 
219      Non-actuarial Retirement Benefits
General Fund Appropriation      $                     46,000
 
319      Ambulance Service
General Fund Appropriation      $                5,734,506
Federal Fund Appropriation      $                     75,000
State Fund Appropriation      $                     42,276
Special Fund Appropriation      $              10,700,000
 
Health
240      Animal Control
General Fund Appropriation      $                2,757,504
 
300      Administrative Direction and Control
General Fund Appropriation      $                3,884,275
 
301      Baltimore Homeless Services
General Fund Appropriation      $                   758,578
Federal Fund Appropriation      $              23,269,403
State Fund Appropriation      $                3,239,757
Special Fund Appropriation      $                2,000,000
 
302      Environmental Health
General Fund Appropriation      $                3,822,196
State Fund Appropriation      $                     50,000
Special Fund Appropriation      $                     22,776
 
303      Division of Clinical Services
General Fund Appropriation      $                4,452,225
Federal Fund Appropriation      $                4,849,240
State Fund Appropriation      $                   169,438
 
304      Chronic Disease Prevention
General Fund Appropriation      $                   868,684
Federal Fund Appropriation      $              26,444,012
State Fund Appropriation      $                1,808,923
Special Fund Appropriation      $                   124,550
 
305      Healthy Homes
General Fund Appropriation      $                   929,649
Federal Fund Appropriation      $                2,891,621
State Fund Appropriation      $                   149,868
Special Fund Appropriation      $                   120,028
 
306      General Nursing Services
General Fund Appropriation      $                   508,827
Federal Fund Appropriation      $                     88,182
State Fund Appropriation      $                8,606,162
 
307      Mental Health Services
General Fund Appropriation      $                2,049,359
Federal Fund Appropriation      $                   159,333
State Fund Appropriation      $                1,793,378
 
308      Maternal and Child Health
General Fund Appropriation      $                   989,434
Federal Fund Appropriation      $              16,189,056
State Fund Appropriation      $                2,673,426
Special Fund Appropriation      $                   344,090
 
309      Child and Adult Care - Food
Federal Fund Appropriation      $                6,652,884
 
310      School Health Services
General Fund Appropriation      $                5,011,169
Federal Fund Appropriation      $                1,091,147
 
State Fund Appropriation      $                   534,875
Special Fund Appropriation      $                7,374,845
 
311      Health Services for the Aging
General Fund Appropriation      $                   123,892
Federal Fund Appropriation      $                6,092,556
State Fund Appropriation      $                   926,666
Special Fund Appropriation      $                   100,000
 
314      Acute Communicable Disease
General Fund Appropriation      $                   350,480
315      Public Health Preparedness and Response
Federal Fund Appropriation      $                   705,189
 
316      Operation Safe Kids
General Fund Appropriation      $                     63,977
Federal Fund Appropriation      $                1,368,089
 
Housing and Community Development
119      Neighborhood Service Centers
General Fund Appropriation      $                   869,914
Federal Fund Appropriation      $                1,000,981
State Fund Appropriation      $                2,873,317
 
177      Administrative Direction and Control
General Fund Appropriation      $                5,021,234
Federal Fund Appropriation      $                   792,099
Special Fund Appropriation      $                   200,657
 
184      Energy Assistance and Emergency Food
State Fund Appropriation      $                2,735,000
 
260      Construction and Building Inspection
General Fund Appropriation      $                3,500,065
Federal Fund Appropriation      $                   621,122
Special Fund Appropriation      $                   990,000
 
582      Finance and Development
General Fund Appropriation      $                2,078,923
Federal Fund Appropriation      $                3,041,303
Special Fund Appropriation      $                     75,000
 
583      Neighborhood Services
General Fund Appropriation      $              11,074,414
Federal Fund Appropriation      $                1,200,000
State Fund Appropriation      $                     55,000
Special Fund Appropriation      $                     50,000
 
 
585      Baltimore Development Corporation
General Fund Appropriation      $                3,028,000
Federal Fund Appropriation      $                   400,000
Special Fund Appropriation      $                   410,000
 
592      Special Housing Grants
General Fund Appropriation      $                   898,000
 
593      Community Support Projects
General Fund Appropriation      $                     10,850
Federal Fund Appropriation      $                5,144,200
 
597      Weatherization
General Fund Appropriation      $                     55,640
State Fund Appropriation      $                1,495,000
 
604      Child Care Centers
Federal Fund Appropriation      $                   919,300
 
605      Head Start
Federal Fund Appropriation      $              28,936,779
State Fund Appropriation      $                2,435,270
 
606      Arts and Education
State Fund Appropriation      $                1,595,200
 
Human Resources
160      Personnel Administration
General Fund Appropriation      $                4,611,977
 
Law
175      Legal Services
General Fund Appropriation      $                4,065,854
Special Fund Appropriation      $                     23,800
 
Legislative Reference
106      Legislative Reference Services
General Fund Appropriation      $                   524,578
Special Fund Appropriation      $                     11,400
 
107      Archives and Records Management
General Fund Appropriation      $                   261,422
 
Liquor License Board
250      Liquor Control
General Fund Appropriation      $                1,865,134
 
 
Mayoralty
125      Executive Direction and Control
General Fund Appropriation      $                3,018,211
Special Fund Appropriation      $                   100,000
 
127      Office of State Relations
General Fund Appropriation      $                   619,157
 
353      Office of Community Projects
General Fund Appropriation      $                   298,814
Special Fund Appropriation      $                   170,000
 
M-R: Art and Culture
493      Art and Culture Grants
General Fund Appropriation      $                7,091,669
 
M-R: Baltimore City Public Schools
352      Baltimore City Public Schools
General Fund Appropriation      $            204,468,708
Motor Vehicle Fund Appropriation      $                3,654,000
 
M-R: Cable and Communications
572      Cable and Communications Coordination
General Fund Appropriation      $                1,188,144
Special Fund Appropriation      $                1,072,346
 
M-R: Civic Promotion
589      Office of Promotion and the Arts
General Fund Appropriation      $                1,933,000
 
590      Civic Promotion
General Fund Appropriation      $              10,453,169
Motor Vehicle Fund Appropriation      $                   300,000
 
M-R: Commission on Aging and Retirement Education
325      Senior Services
General Fund Appropriation      $                1,168,534
Motor Vehicle Fund Appropriation      $                   325,000
Federal Fund Appropriation      $                4,847,381
State Fund Appropriation      $                4,891,478
Special Fund Appropriation      $                   699,157
 
M-R: Conditional Purchase Agreements
129      Conditional Purchase Agreement Payments
General Fund Appropriation      $              20,746,000
Loan and Guarantee Enterprise Fund Appropriation      $                   590,000
 
M-R: Contingent Fund
121      Contingent Fund
General Fund Appropriation      $                   750,000
 
M-R: Convention Center Hotel
535      Convention Center Hotel
General Fund Appropriation      $                   478,000
 
M-R: Convention Complex
531      Convention Center Operations
General Fund Appropriation      $              13,935,559
Convention Center Bond Fund Appropriation      $                4,613,000
State Fund Appropriation      $                4,426,199
 
540      1st Mariner Arena Operations
General Fund Appropriation      $                   450,000
 
M-R: Debt Service
123      General Debt Service
General Fund Appropriation      $              72,802,499
Motor Vehicle Fund Appropriation      $              11,042,001
 
M-R: Educational Grants
446      Educational Grants
General Fund Appropriation      $                1,376,556
 
M-R: Employees' Retirement Contribution
 
355      Employees' Retirement Contribution
General Fund Appropriation      $              89,801,017
Motor Vehicle Fund Appropriation      $                9,992,000
 
M-R: Environmental Control Board
117      Environmental Control Board
General Fund Appropriation      $                   451,486
 
M-R: Health and Welfare Grants
385      Health and Welfare Grants
General Fund Appropriation      $                   346,372
 
M-R: Miscellaneous General Expenses
122      Miscellaneous General Expenses
General Fund Appropriation      $              13,853,449
Motor Vehicle Fund Appropriation      $                1,236,850
 
M-R: Office of Children, Youth and Families
350      Children, Youth and Families
General Fund Appropriation      $                   935,213
Federal Fund Appropriation      $                   300,000
State Fund Appropriation      $                   244,487
 
M-R: Office of CitiStat Operations
347      CitiStat Operations
General Fund Appropriation      $                   585,534
 
M-R: Office of Employment Development
630      Administration (Title I)
General Fund Appropriation      $                   256,473
Federal Fund Appropriation      $                     47,550
 
631      Job Training Partnership (Titles II/III)
General Fund Appropriation      $                1,022,732
Federal Fund Appropriation      $              10,261,864
 
633      Youth Initiatives
General Fund Appropriation      $                3,016,068
Federal Fund Appropriation      $                2,000,395
 
639      Special Services
General Fund Appropriation      $                3,016,607
Federal Fund Appropriation      $                3,903,474
State Fund Appropriation      $                   488,004
 
M-R: Office of Information Technology
147      Information Technology Services
General Fund Appropriation      $                2,819,341
 
151      Information Technology Support Services
General Fund Appropriation      $                8,694,262
 
M-R: Office of Neighborhoods
354      Neighborhoods
General Fund Appropriation      $                   756,371
 
M-R: Office of the Inspector General
108      Office of the Inspector General
General Fund Appropriation      $                   633,598
 
M-R: Office of the Labor Commissioner
128      Labor Relations
General Fund Appropriation      $                   492,331
 
M-R: Retirees' Benefits
351      Retirees'  Benefits
General Fund Appropriation      $              87,284,094
Motor Vehicle Fund Appropriation      $                7,215,000
 
M-R: Self-Insurance Fund
126      Contribution to Self-Insurance Fund
General Fund Appropriation      $              11,225,082
Motor Vehicle Fund Appropriation      $                2,894,554
 
M-R: TIF Debt Service
124      TIF Debt Service
General Fund Appropriation      $                4,821,000
 
M-R: Veterans' Commission
483      Veterans' Commission
General Fund Appropriation      $                   150,000
 
M-R: Women's Commission
120      Promotion of Equal Rights for Women
General Fund Appropriation      $                   150,000
 
Municipal and Zoning Appeals
185      Zoning, Tax and Other Appeals
General Fund Appropriation      $                   410,000
 
Planning
187      City Planning
General Fund Appropriation      $                1,616,901
Motor Vehicle Fund Appropriation      $                   747,373
Federal Fund Appropriation      $                1,523,483
State Fund Appropriation      $                   140,000
 
Police
200      Administrative Direction and Control
General Fund Appropriation      $              35,509,782
 
201      Field Operations Bureau
General Fund Appropriation      $            191,261,944
Federal Fund Appropriation      $              10,646,170
State Fund Appropriation      $                7,300,000
 
202      Investigations
General Fund Appropriation      $              34,536,510
Federal Fund Appropriation      $                     79,660
Special Fund Appropriation      $                2,035,000
 
203      Traffic
Motor Vehicle Fund Appropriation      $              12,349,677
State Fund Appropriation      $                     18,000
 
204      Services Bureau
General Fund Appropriation      $              28,398,541
Special Fund Appropriation      $                6,701,256
 
205      Non-actuarial Retirement Benefits
General Fund Appropriation      $                1,685,000
 
207      Research and Development
General Fund Appropriation      $                4,848,030
 
 
224      Office of Criminal Justice
General Fund Appropriation      $                1,374,144
Federal Fund Appropriation      $                9,774,158
Special Fund Appropriation      $                   275,000
 
Public Works
190      Departmental Administration
General Fund Appropriation      $                1,171,648
Motor Vehicle Fund Appropriation      $                2,893,924
 
191      Permits
General Fund Appropriation      $                   807,728
Motor Vehicle Fund Appropriation      $                2,047,395
 
193      Facilities Management
General Fund Appropriation      $              23,330,550
 
198      Engineering/Construction Management
General Fund Appropriation      $                   586,180
Motor Vehicle Fund Appropriation      $                   181,615
 
513      Solid Waste Special Services
General Fund Appropriation      $                5,363,381
Motor Vehicle Fund Appropriation      $              26,122,134
 
515      Solid Waste Collection
General Fund Appropriation      $              21,145,318
Motor Vehicle Fund Appropriation      $                2,001,152
 
516      Solid Waste Environmental Services
General Fund Appropriation      $              20,894,894
 
518      Storm Water Maintenance
Motor Vehicle Fund Appropriation      $                5,122,909
 
544      Sanitary Maintenance
Waste Water Utility Fund Appropriation      $              15,444,797
 
546      Water Maintenance
Water Utility Fund Appropriation      $              26,081,060
 
547      Meter Operations
Water Utility Fund Appropriation      $                3,699,978
 
550      Waste Water Facilities
Waste Water Utility Fund Appropriation      $              92,120,992
 
552      Water Facilities
Water Utility Fund Appropriation      $              41,941,673
 
 
553      Water Engineering
Water Utility Fund Appropriation      $              14,376,450
 
554      Waste Water Engineering
Waste Water Utility Fund Appropriation      $              18,843,573
 
555      Environmental Services
Waste Water Utility Fund Appropriation      $                3,127,164
Water Utility Fund Appropriation      $                   583,593
 
560      Facilities Engineering
Waste Water Utility Fund Appropriation      $                   368,475
Water Utility Fund Appropriation      $                   183,246
 
561      Utility Billing
Water Utility Fund Appropriation      $                9,634,000
 
565      Utility Debt Service
Waste Water Utility Fund Appropriation      $              28,793,999
Water Utility Fund Appropriation      $              22,548,000
 
Recreation and Parks
471      Administrative Direction and Control
General Fund Appropriation      $                3,925,960
State Fund Appropriation      $                   361,805
Special Fund Appropriation      $                       9,000
 
473      Municipal Concerts and Other Musical Event
General Fund Appropriation      $                     35,810
 
478      General Park Services
General Fund Appropriation      $              10,379,784
Motor Vehicle Fund Appropriation      $                   500,000
State Fund Appropriation      $                     43,775
 
479      Special Facilities
General Fund Appropriation      $                1,286,255
Special Fund Appropriation      $                   146,243
480      Regular Recreational Services
General Fund Appropriation      $              12,377,758
State Fund Appropriation      $                   129,000
Special Fund Appropriation      $                   433,447
 
482      Supplementary Recreational Services
Special Fund Appropriation      $                   331,839
 
505      Park and Street Trees
Motor Vehicle Fund Appropriation      $                3,970,458
 
Sheriff
118      Sheriff Services
General Fund Appropriation      $              13,079,449
Federal Fund Appropriation      $                     24,500
 
Social Services
365      Public Assistance
General Fund Appropriation      $                   230,000
 
State's Attorney
115      Prosecution of Criminals
General Fund Appropriation      $              25,709,157
Federal Fund Appropriation      $                1,658,258
State Fund Appropriation      $                3,939,568
Special Fund Appropriation      $                     50,000
 
Transportation
195      Towing
General Fund Appropriation      $                   449,746
Motor Vehicle Fund Appropriation      $                8,925,081
State Fund Appropriation      $                     25,000
 
230      Administration
General Fund Appropriation      $                   214,044
Motor Vehicle Fund Appropriation      $                7,446,175
Federal Fund Appropriation      $                   686,827
State Fund Appropriation      $                     80,997
 
231      Traffic Engineering
Motor Vehicle Fund Appropriation      $                6,563,490
 
232      Parking
Parking Management Fund Appropriation      $                6,090,502
 
233      Signs and Markings
Motor Vehicle Fund Appropriation      $                6,294,612
State Fund Appropriation      $                       6,000
 
235      Parking Enforcement
Parking Management Fund Appropriation      $                7,357,498
 
239      Traffic Safety
Motor Vehicle Fund Appropriation      $                2,808,540
 
500      Street Lighting
Motor Vehicle Fund Appropriation      $              18,928,552
 
501      Highway Maintenance
Motor Vehicle Fund Appropriation      $              38,460,863
 
 
503      Engineering and Construction
General Fund Appropriation      $                   660,511
Motor Vehicle Fund Appropriation      $                3,441,645
 
548      Conduits
Conduit Enterprise Fund Appropriation      $                7,538,000
 
580      Parking Enterprise Facilities
Parking Enterprise Fund Appropriation      $              29,273,000
 
Wage Commission
165      Wage Enforcement
General Fund Appropriation      $                   486,475
 
War Memorial Commission
487      Operation of War Memorial Building
General Fund Appropriation      $                   380,485
 
      Internal Service Fund Authorization
 
      Comptroller, Department of
 
133  Municipal Telephone Exchange
An internal service fund is hereby authorized to provide for operation of a Municipal Telephone Exchange, the costs of which are to be recovered from using agencies.
 
136  Municipal Post Office
An internal service fund is hereby authorized to provide for operation of a Municipal Post Office, the costs of which are to be recovered from using agencies.
 
      Conditional Purchase Agreements, Mayoralty-Related
 
129 Conditional Purchase Agreements Payments
An internal service fund is hereby authorized to provide for principal and interest payments related to the improvements made to the Municipal Telephone Exchange, the costs of which are to be recovered from using agencies.
 
      Finance, Department of
 
144  Purchasing
An internal service fund is hereby authorized to provide for operation of a Municipal Reproduction and Printing Service, the costs of which are to be recovered from using agencies.
 
153  Risk Management Operations
An internal service fund is hereby authorized to provide for a Self-Insurance Program for  administration of the Employee Health Clinic and Employee Safety and Workers' Compensation Claims Processing, the costs of which are to be recovered from the Self-Insurance Fund.
 
 
      Human Resources, Department of
 
160  Personnel Administration
An internal service fund is hereby authorized to provide for the operation of the Unemployment Insurance function, the costs of which are to be recovered from contributions from various fund sources.
 
161  Vision Care Program
An internal service fund is hereby authorized to provide for the operation of an Employee Vision Care Program, the costs of which are to be recovered from contributions from various fund sources.
 
      Law, Department of
 
175  Legal Services
An internal service fund is hereby authorized to provide for a Self-Insurance Program covering Automotive Equipment, Police Animal Liability, Employee Liability and the administration of Workers' Compensation claims, the costs of which are to be recovered from the Self-Insurance Fund.
 
      Information Technology Services, Mayoralty-Related
 
147  Information Technology Services
An internal service fund is hereby authorized to provide for the operation of the 800 Megahertz emergency response system, the costs of which are to be recovered from using agencies.
 
      Public Works, Department of
 
189  Fleet Management
An internal service fund is hereby authorized to provide for operation of a Central Automotive and Mechanical Repair Service, the costs of which are to be recovered from using agencies.
 
      B. Capital Budget
 
SECTION 2.  AND BE IT FURTHER ORDAINED, That the Capital Improvement Appropriations herein made are for the following Construction Projects provided that the appropriations will be placed in Construction Reserve accounts at the beginning of the fiscal year and transferred by the Board of Estimates to Construction Accounts as project funds are needed.
 
      Baltimore City Public Schools
 
417-123      FY08-FY13 BCPSS Systemics/Receiver Schools/Asbestos Abatement      
General Obligation Bond Appropriation      $                9,539,000
 
418-088      Lyndhurst Elementary/Middle School #88 - Addition      
General Obligation Bond Appropriation      $                   835,000
 
418-212      Garrett Heights Elementary/Middle School #212 Addition      
General Obligation Bond Appropriation      $                   893,000
 
 
418-226      Violetville Elementary School #226
General Obligation Bond Appropriation      $                1,000,000
 
418-234      Arlington Elementary/Middle School #234 Addition
General Obligation Bond Appropriation      $                1,808,000
 
418-245      Leith Walk Elementary School #245
General Obligation Bond Appropriation      $                   425,000
 
418-414      Paul Laurence Dunbar High School #414      
General Obligation Bond Appropriation$               1,500,000
 
418-454      Carver High School #454      
General Obligation Bond Appropriation      $                2,000,000
 
      Baltimore Development Corporation
 
601-115      West Side Initiative      
General Obligation Bond Appropriation      $                4,000,000
Other Fund Appropriation      $                   200,000
 
601-354      West Baltimore Industrial/Commercial Development      
General Obligation Bond Appropriation      $                   600,000
Other Fund Appropriation      $                   300,000
 
601-403      7 East Redwood Fire Escape      
General Fund Appropriation      $                   750,000
 
601-483      South Baltimore Commercial/Industrial Development      
General Obligation Bond Appropriation      $                   600,000
Other Fund Appropriation      $                   300,000
 
601-575      East Baltimore Commercial/Economic Development
General Obligation Bond Appropriation      $                   600,000
Other Fund Appropriation      $                   300,000
601-860      Industrial and Commercial Financing
General Obligation Bond Appropriation      $                2,000,000
Other Fund Appropriation      $                   100,000
 
601-873      Brownfield Incentive Fund
General Obligation Bond Appropriation      $                1,000,000
Other Fund Appropriation      $                   100,000
 
601-982      Commercial Revitalization Programs
General Obligation Bond Appropriation      $                   700,000
Other Fund Appropriation      $                   100,000
 
 
      Enoch Pratt Free Library
 
457-024      Central Library - Expansion & Renovation      
General Obligation Bond Appropriation      $                1,500,000
 
457-200      Library Facilities - Modernization
Other State Fund Appropriation      $                   500,000
 
      Department of Finance            
 
146-033      Finance General Ledger System      
General Fund Appropriation      $                5,000,000
 
      Department of Fire      
 
208-200      Fire Station Facilities - Modernization      
General Fund Appropriation      $                   100,000
 
      Department of Housing and Community Development
 
588-904      Affordable Housing Program
General Obligation Bond Appropriation      $                5,000,000
Community Development Block Grant Appropriation      $                6,000,000
Urban Development Action Grant (UDAG) Repayment Appropriation      $                   400,000
 
588-979      East Baltimore Redevelopment
General Obligation Bond Appropriation      $                1,250,000
City Motor Vehicle Fund Appropriation      $                3,000,000
 
588-981      Acquisition/Relocation Fund
General Obligation Bond Appropriation      $                2,000,000
 
588-983      Demolition Program
General Obligation Bond Appropriation      $                3,000,000
 
588-984      Homeownership Incentive Program
General Obligation Bond Appropriation      $                2,000,000
Community Development Block Grant Appropriation      $                   100,000
 
588-985      Housing Development
General Obligation Bond Appropriation      $                2,800,000
Other Federal Fund Appropriation      $                6,500,000
 
588-986      Housing Repair Assistance Programs
General Obligation Bond Appropriation      $                   500,000
Community Development Block Grant Appropriation      $                   850,000
Other Federal Fund Appropriation      $                   100,000
 
 
588-987      Housing & Services - Community Action Partnership
General Obligation Bond Appropriation      $                   100,000
 
588-989      Loan Repayment
Community Development Block Grant Appropriation      $                4,857,000
 
588-991      Public Housing Redevelopment
General Obligation Bond Appropriation      $                1,300,000
 
588-994      Special Capital Projects
General Obligation Bond Appropriation      $                2,300,000
Community Development Block Grant Appropriation      $                1,100,000
Other Federal Fund Appropriation      $                   500,000
Sale of City Real Property Appropriation      $                4,635,000
 
588-996      Stabilization Program
General Obligation Bond Appropriation      $                2,000,000
 
      Mayoralty
 
127-030      City Council Information Technology Project      
General Fund Appropriation      $                   100,000
 
127-086      Schools Construction Renovations
General Fund Appropriation      $             (5,000,000)
 
127-103      PS 103- Thurgood Marshall`s First Public School
General Fund Appropriation      $                   250,000
 
127-155      Waxter Center for Senior Citizens
Community Development Block Grant Appropriation      $                   450,000
 
127-166      Babe Ruth Museum Renovation Project
General Obligation Bond Appropriation      $                   200,000
 
127-456      Baltimore School for the Arts
Loan and Guarantee Fund Appropriation      $                2,500,000
 
127-764      Arena Players-Possible Dream II
General Obligation Bond Appropriation      $                   350,000
 
127-765      National Great Blacks in Wax Museum Expansion
General Obligation Bond Appropriation      $                   400,000
 
127-766      Center Stage`s Leading National Theater Initiative
General Obligation Bond Appropriation      $                   200,000
 
127-768      Reginald F. Lewis Museum - Permanent Exhibits and
Facility Enhancements
General Obligation Bond Appropriation      $                   200,000
 
127-769      Creative Alliance-The Patterson
General Obligation Bond Appropriation      $                   150,000
 
127-779      USS Constellation Museum-Heritage & Education Center
General Obligation Bond Appropriation      $                   300,000
 
127-913      Various Senior Center Improvements
General Fund Appropriation      $                   200,000
 
524-052      Baltimore Public Markets Improvements
General Fund Appropriation      $                   300,000
 
      Department of Planning
 
188-009      Planning Department Initiatives
General Obligation Bond Appropriation      $                   750,000
 
188-010      CHAP Monument Restoration
General Obligation Bond Appropriation      $                   200,000
 
      Department of Public Works
 
197-145      Peoples Court Window Replacement
General Fund Appropriation      $                   460,000
 
197-411      Guilford Building Elevator Upgrades
General Obligation Bond Appropriation      $                   100,000
 
197-513      City Hall Exterior Surface Repairs
General Fund Appropriation      $                   410,000
 
197-516      ADA Interior and Exterior Improvements
General Fund Appropriation      $                   100,000
 
197-517      Historic Buildings Exterior Preservation Repairs
General Fund Appropriation      $                   100,000
 
197-615      City Hall Electrical System Upgrade
General Obligation Bond Appropriation      $                   320,000
 
197-616      Abel Wolman Building Electrical System Upgrade
General Obligation Bond Appropriation      $                   100,000
 
197-617      Park Heights Multipurpose and Eastern Health Center
Fire Alarm Upgrades
General Obligation Bond Appropriation      $                   100,000
 
197-830      68th Street Dump Site  Environmental Remediation
City Motor Vehicle Fund Appropriation      $                   100,000
 
 
197-831      Eastern Health Center HVAC Upgrades
General Fund Appropriation      $                   240,000
 
197-833      Park Heights Multipurpose Center HVAC
General Obligation Bond Appropriation      $                   100,000
 
197-834      Abel Wolman Municipal Building Water Service
Replacement
General Obligation Bond Appropriation      $                   280,000
General Fund Appropriation      $                   300,000
 
197-836      New Police/Fire Academy
General Fund Appropriation      $                   500,000
 
197-840      Race Street Environmental Remediation
City Motor Vehicle Fund Appropriation      $                   130,000
 
517-500      Solid Waste Facility Renovations
General Fund Appropriation      $                   100,000
 
517-501      Methane Gas Collection System
Other Federal Fund Appropriation      $                2,000,000
 
520-020      Lakewood Avenue Relief Drain - Phase IV Construction
City Motor Vehicle Fund Appropriation      $                   600,000
 
520-099      Small Storm Drain and Inlet Repairs
City Motor Vehicle Fund Appropriation      $                1,500,000
 
520-100      Storm Water Drain - Safety Grates
City Motor Vehicle Fund Appropriation      $                   500,000
 
520-439      On Call Storm Drain Design/Engin. Service
City Motor Vehicle Fund Appropriation      $                   500,000
 
520-708      Storm Water Pumping Stations Improvements
City Motor Vehicle Fund Appropriation      $                   200,000
 
520-711      Emergency Flood Mitigation
City Motor Vehicle Fund Appropriation      $                   200,000
 
520-715      Northeast Baltimore Drainage Improvements
City Motor Vehicle Fund Appropriation      $                   250,000
 
525-449      Jones Falls Debris Collector
Other Fund Appropriation      $                   600,000
 
525-646      Stream & Watershed Restoration Study
City Motor Vehicle Fund Appropriation      $                   100,000
 
525-702      Maidens Choice Environmental Restoration
Project 2 (Beech Field)      
City Motor Vehicle Fund Appropriation      $                   800,000
Other Fund Appropriation      $                   900,000
 
525-707      Urgent Needs Engineering Support
City Motor Vehicle Fund Appropriation      $                   250,000
 
525-991      Maidens Choice Wetland Project 1 - Archbishop Keough
High School
City Motor Vehicle Fund Appropriation      $                   450,000
 
525-993      Watershed 263 Phase 1 Bio-retention
City Motor Vehicle Fund Appropriation      $                   250,000
 
525-995      Biddison Run Stream Restoration - Phase II
Other Fund Appropriation      $                   250,000
 
525-996      Green School Phase III
City Motor Vehicle Fund Appropriation      $                   200,000
 
525-997      Lower Stony Run Stream Restoration- Phase II
City Motor Vehicle Fund Appropriation      $                   950,000
 
525-998      Western Run Stream Restoration - Phase I
Other Fund Appropriation      $                2,500,000
 
525-999      Dickman Street Wetlands Mitigation
General Fund Appropriation      $                   800,000
 
551-233      Wastewater Collection System - Annual Improvements
Waste Water Revenue Bond Appropriation      $                1,000,000
County Grant Appropriation      $                1,000,000
 
551-401      Sewer Replacement Projects
Waste Water Utility Funds      $                2,000,000
 
551-403      Small Sewer Extensions and Improvements
Waste Water Bond Appropriation      $                   750,000
 
551-404      Infiltration / Inflow Correction Program
Waste Water Utility Fund Appropriation      $                2,000,000
 
551-444      Eastern Avenue Pump Station Improvements
Waste Water Bond Appropriation      $                5,500,000
 
 
551-528      Patapsco WWTP - Enhanced Nutrient Removal -
SC-845, SC-852, SC-855
Waste Water Bond Appropriation      $                7,040,000
Other State Fund Appropriation      $              88,000,000
County Grant Appropriation      $              14,960,000
 
551-533      Annual Facilities Improvements
Waste Water Bond Appropriation      $                1,000,000
County Grant Appropriation      $                1,000,000
 
551-557      Enhanced Nutrient Removal at Back River WWTP
Other State Fund Appropriation      $              75,000,000
 
551-561      Primary Tank Renovations - SC-829
Waste Water Revenue Bond Appropriation      $                7,500,000
County Grant Appropriation      $                7,500,000
 
551-604      Stony Run Interceptor and Pumping Station SC 819R,
SC 838, SC 839, SC 847
Waste Water Bond Appropriation      $                9,580,000
County Grant Appropriation      $                   420,000
 
551-609      Southwest Diversion Pressure Sewer Improvements
Waste Water Bond Appropriation      $                   530,000
County Grant Appropriation      $                1,970,000
 
551-613      Sewer System Evaluation Program - Main Outfall
Sewershed
Waste Water Bond Appropriation      $                6,989,000
County Grant Appropriation      $                1,411,000
 
551-615      Sewer System Evaluation Program - Dundalk Sewershed
Waste Water Bond Appropriation      $                2,524,000
County Grant Appropriation      $                1,476,000
 
551-617      Sewer System Evaluation Program - Patapsco Sewershed
Waste Water Bond Appropriation      $                5,963,000
County Grant Appropriation      $                   937,000
 
551-681      Wastewater Facilities Security Improvements
Waste Water Bond Appropriation      $                   500,000
County Grant Appropriation      $                   500,000
 
551-683      Rehabilitation of Patapsco WWTP Gravity Sludge
Thickeners
Waste Water Bond Appropriation      $                1,280,000
County Grant Appropriation      $                2,720,000
 
 
551-688      Back River Sodium Hypochlorite On-Site Generation      
Waste Water Bond Appropriation      $                   350,000
County Grant Appropriation      $                   350,000
 
551-930      Uplands Wastewater Infrastructure      
Waste Water Bond Appropriation      $                   517,000
 
551-931      Claremont/Freedom Village Wastewater Infrastructure      
Waste Water Bond Appropriation      $                   570,000
 
551-932      EBDI Wastewater Infrastructure      
Waste Water Bond Appropriation      $                   645,000
 
557-031      Water Distribution System - Improvements      
Water Utility Funds      $                1,000,000
County Grant Appropriation      $                1,000,000
 
557-100      Water Infrastructure Rehabilitation
Water Bond Appropriation      $              10,000,000
 
557-101      Water Mains - Installation      
Water Utility Fund Appropriation      $                2,000,000
County Grant Appropriation      $                5,000,000
 
557-130      Water System Cathodic Protection      
Water Bond Appropriation      $                   500,000
 
557-133      Meter Replacement Program
Water Utility Funds      $                   250,000
County Grant Appropriation      $                   250,000
 
557-300      Water Facilities - Annual Improvements      
Water Utility Fund Appropriation      $                   900,000
County Grant Appropriation      $                   600,000
 
557-312      Montebello WTP Filter Renovations
Water Bond Appropriation      $                3,000,000
County Grant Appropriation      $                2,000,000
 
557-400      Valve and Hydrant Replacement - Annual
Water Utility Fund Appropriation      $                3,000,000
County Grant Appropriation      $                3,000,000
 
557-638      Water Audit
Water Bond Appropriation      $                   300,000
County Grant Appropriation      $                   200,000
 
557-689      Urgent Needs Water Engineering Services
Water Bond Appropriation      $                   900,000
County Grant Appropriation      $                   600,000
 
557-709      Finished Water Reservoir Improvements
Water Bond Appropriation      $              24,000,000
County Grant Appropriation      $              16,000,000
 
557-732      Monitoring Water Transmission Mains
Water Utility Fund Appropriation      $                   500,000
County Grant Appropriation      $                   500,000
 
557-915      Maintenance Buildings at Prettyboy and Loch Raven Dams
Water Bond Appropriation      $                3,000,000
County Grant Appropriation      $                2,000,000
 
557-917      Water Pumping Stations Annual Improvements
Water Bond Appropriation      $                   450,000
County Grant Appropriation      $                   550,000
 
557-918      Montebello Plants 1 & 2 Sedimentation Basin Improvements
Water Bond Appropriation      $                   780,000
County Grant Appropriation      $                   520,000
 
557-930      Uplands Water Infrastructure
Water Bond Appropriation      $                   451,000
 
557-931      Claremont/Freedom Village Water Infrastructure
Water Bond Appropriation      $                   582,000
 
557-932      EBDI Water Infrastructure
Water Bond Appropriation      $                   563,000
 
      Department of Recreation and Parks
 
474-673      Gateways: Mt Vernon Park Master Plan Implementation
Phase II      
City Motor Vehicle Fund Appropriation      $                   200,000
 
474-695      Edgewood - Lyndhurst Recreation Center Gymnasium -
Phase II
General Obligation Bond Appropriation      $                   800,000
Other State Fund Appropriation      $                   500,000
 
474-732      Parkland Expansion / University of Baltimore Playing Fields
General Fund Appropriation      $                2,000,000
 
474-739      FY08 Street Tree Operations
City Motor Vehicle Fund Appropriation      $                   300,000
 
474-740      Jones Falls Greenway Phase V: Cylburn to Mt Washington
City Motor Vehicle Fund Appropriation      $                   250,000
 
 
474-741      Wyman Park Dell Master Plan
City Motor Vehicle Fund Appropriation      $                   400,000
 
474-742      FY08 Park and Recreation Facility Renovations
General Obligation Bond Appropriation      $                   250,000
General Fund Appropriation      $                   800,000
State Open Space Matching Grant Appropriation      $                   750,000
 
474-743      FY08 Recreation and Park Facilities Improvements:
Morrell Park
General Obligation Bond Appropriation      $                   500,000
State Open Space Matching Grant Appropriation      $                1,500,000
 
474-744      FY08 Recreation and Park Facilities Improvements:
Clifton Park
General Obligation Bond Appropriation      $                1,250,000
Other State Fund Appropriation      $                1,250,000
 
474-745      FY08 Major Park Improvements: Druid Hill, Patterson,
Clifton, Cylburn
General Obligation Bond Appropriation      $                   375,000
General Fund Appropriation      $                   500,000
State Open Space Matching Grant Appropriation      $                2,625,000
 
474-746      FY08 Park and Playground Renovations: 7 Neighborhood
Parks
General Obligation Bond Appropriation      $                   575,000
State Open Space Matching Grant Appropriation      $                1,725,000
 
474-747      FY08 Athletic Courts & Field Renovation: Druid Hill Park
Baseball & Football      
General Obligation Bond Appropriation      $                   750,000
State Open Space Matching Grant Appropriation      $                2,250,000
Other State Fund Appropriation      $                1,000,000
 
474-748      FY08 Baltimore Playlot Program
State Open Space Grant Appropriation      $                1,000,000
 
474-749      FY08 Maryland Community Parks and Playgrounds
Program
State Open Space Grant Appropriation      $                   900,000
 
474-750      FY08 Park Building Renovations: Mt Pleasant, Radeke
and Druid Hill
State Open Space Grant Appropriation      $                   500,000
 
 
      Department of Transportation
 
504-100      Footway Reconstruction      
City Motor Vehicle Fund Appropriation      $                   800,000
Private Fund Appropriation      $                   800,000
 
504-200      Alley Reconstruction
City Motor Vehicle Fund Appropriation      $                1,250,000
Private Fund Appropriation      $                1,250,000
 
504-300      Tree Root Damage
City Motor Vehicle Fund Appropriation      $                1,000,000
 
506-523      Fulton Avenue Median Streetscape (Franklin to
Reisterstown)
City Motor Vehicle Fund Appropriation      $                   600,000
 
506-529      Federal Resurfacing Southwest
Federal Highway Transportation Fund Appropriation      $                1,300,000
 
506-532      Chesapeake Avenue Phase II
Federal Highway Transportation Fund Appropriation      $                2,000,000
 
506-540      Resurfacing Hanover Street (Hanover St Br to
Frankfurst Avenue)
Federal Highway Transportation Fund Appropriation      $                1,600,000
City Motor Vehicle Fund Appropriation      $                   400,000
 
508-363      Sinclair Lane Over CSX (SAFETEA-LU)
City Motor Vehicle Fund Appropriation      $                   300,000
 
508-373      Test Pits
City Motor Vehicle Fund Appropriation      $                   300,000
 
508-378      Electronic Document  Management System
City Motor Vehicle Fund Appropriation      $                   250,000
 
508-398      Martin Luther King Boulevard Widening Study
City Motor Vehicle Fund Appropriation      $                   300,000
 
508-406      Roxbury Place Reconstruction
City Motor Vehicle Fund Appropriation      $                     60,000
 
508-433      Mondawmin Pedestrian Improvements
City Motor Vehicle Fund Appropriation      $                   300,000
 
508-453      Dundalk Ave. Streetscape (Eastern to City Line)
City Motor Vehicle Fund Appropriation      $                   275,000
 
 
508-455      Pedestrian Crossing Improvements
City Motor Vehicle Fund Appropriation      $                   100,000
 
508-459      Revision of Street Configurations
City Motor Vehicle Fund Appropriation      $                     50,000
 
508-460      York Road (Glenwood Ave to 33rd St.)
City Motor Vehicle Fund Appropriation      $                   750,000
 
508-465      Curb Repair Job Order Contract (JOC)
City Motor Vehicle Fund Appropriation      $                   500,000
 
508-496      Slab Repairs
City Motor Vehicle Fund Appropriation      $                   500,000
 
508-497      Curran Drive Streetscape
City Motor Vehicle Fund Appropriation      $                   400,000
 
508-506      Constructability Review
City Motor Vehicle Fund Appropriation      $                   500,000
 
508-508      Material Testing
City Motor Vehicle Fund Appropriation      $                   300,000
 
508-519      Construction Management Services
City Motor Vehicle Fund Appropriation      $                   500,000
 
508-550      Neighborhood Street Reconstruction
City Motor Vehicle Fund Appropriation      $                1,000,000
 
508-605      Little Italy Streetscape
City Motor Vehicle Fund Appropriation      $                   250,000
 
508-607      New Administrative Building for Towing
City Motor Vehicle Fund Appropriation      $                   100,000
 
508-608      North Avenue (US1) (SAFETEA-LU)
Other Federal Fund Appropriation      $                   480,000
City Motor Vehicle Fund Appropriation      $                   120,000
 
508-617      Project Management Services
City Motor Vehicle Fund Appropriation      $                   200,000
 
508-630      Survey
City Motor Vehicle Fund Appropriation      $                   500,000
 
508-641      Feasibility Studies
City Motor Vehicle Fund Appropriation      $                   300,000
 
 
508-661      Baltimore Water Taxi (SAFETEA-LU)
Other Federal Fund Appropriation      $                   400,000
City Motor Vehicle Fund Appropriation      $                   100,000
 
508-742      Replacement of Falls Road Facility
City Motor Vehicle Fund Appropriation      $                   500,000
 
508-942      Argonne Dr. Bridge Over Herring Run
Federal Highway Transportation Fund Appropriation      $                4,800,000
City Motor Vehicle Fund Appropriation      $                1,200,000
 
508-994      Russell Street Gateway Reconstruction
Federal Highway Transportation Fund Appropriation      $                2,600,000
 
509-087      Harford Road Bridge
Federal Highway Transportation Fund Appropriation      $                   400,000
City Motor Vehicle Fund Appropriation      $                   100,000
 
509-332      Pennington Avenue Drawbridge over Curtis Creek
(SAFETEA-LU)
Other Federal Fund Appropriation      $                7,500,000
 
510-019      Fiber Optic Design and Study
City Motor Vehicle Fund Appropriation      $                   200,000
 
510-033      Pedestrian Lighting -- SNAP & Historic Neighborhoods
City Motor Vehicle Fund Appropriation      $                   300,000
 
510-034      Pedestrian Lighting -- Citywide
City Motor Vehicle Fund Appropriation      $                1,000,000
 
512-034      Signal Timing Optimization Citywide
Federal Highway Transportation Fund Appropriation      $                   800,000
City Motor Vehicle Fund Appropriation      $                   200,000
 
512-046      Traffic Signal Reconstruction
Federal Highway Transportation Fund Appropriation      $                   250,000
City Motor Vehicle Fund Appropriation      $                     50,000
 
512-047      Traffic Signal Replacement - Project Management &
Inspection
City Motor Vehicle Fund Appropriation      $                   200,000
 
512-049      Reversible Lane System Replacement
City Motor Vehicle Fund Appropriation      $                   180,000
 
512-053      Traffic Surveillance Camera Expansion
Federal Highway Transportation Fund Appropriation      $                   800,000
City Motor Vehicle Fund Appropriation      $                   240,000
 
 
512-054      Traffic Signal Maintenance Equipment Purchase
City Motor Vehicle Fund Appropriation      $                   300,000
 
512-057      Geometric Improvements
City Motor Vehicle Fund Appropriation      $                   300,000
 
512-059      Variable Message Signs
City Motor Vehicle Fund Appropriation      $                   300,000
 
512-061      Traffic Engineering On-Call
City Motor Vehicle Fund Appropriation      $                   280,000
 
512-062      Traffic Detector Upgrade Program
Federal Highway Transportation Fund Appropriation      $                   400,000
City Motor Vehicle Fund Appropriation      $                   100,000
 
512-065      Implement intelligent transportation system in Baltimore
(SAFETEA-LU)
City Motor Vehicle Fund Appropriation      $                   280,000
 
514-595      Duvall St. Reconstruction (Elsinore to Queen Anne)
City Motor Vehicle Fund Appropriation      $                   600,000
 
514-596      Eastern Avenue Rehabilitation
City Motor Vehicle Fund Appropriation      $                   300,000
 
514-664      Russell Street Gateway Rehabilitation
Federal Highway Transportation Fund Appropriation      $                4,000,000
City Motor Vehicle Fund Appropriation      $                1,000,000
 
514-725      Emergency Resurfacing (JOC)
City Motor Vehicle Fund Appropriation      $                1,500,000
 
514-726      Pavement Management System/ Asset Management
City Motor Vehicle Fund Appropriation      $                   150,000
 
514-762      Resurfacing Highways Northeast - Sector I
City Motor Vehicle Fund Appropriation      $                   500,000
 
514-763      Resurfacing Highways Northwest - Sector 2
City Motor Vehicle Fund Appropriation      $                   500,000
 
514-764      Resurfacing Highways Southwest - Sector 3
City Motor Vehicle Fund Appropriation      $                   500,000
 
514-765      Resurfacing Highways Southeast - Sector 4
City Motor Vehicle Fund Appropriation      $                   500,000
 
 
514-766      Federal Resurfacing - Northeast - Sector I
Federal Highway Transportation Fund Appropriation      $                   960,000
City Motor Vehicle Fund Appropriation      $                   240,000
 
514-767      Federal Resurfacing -  Northwest - Sector II
Federal Highway Transportation Fund Appropriation      $                   960,000
City Motor Vehicle Fund Appropriation      $                   240,000
 
514-768      Federal Resurfacing - Southwest - Sector III
Federal Highway Transportation Fund Appropriation      $                   960,000
City Motor Vehicle Fund Appropriation      $                   240,000
 
514-769      Federal Resurfacing -  Southeast - Sector IV
Federal Highway Transportation Fund Appropriation      $                   960,000
City Motor Vehicle Fund Appropriation      $                   240,000
 
527-032      Claremont/Freedom Village Streets & Infrastructure
City Motor Vehicle Fund Appropriation      $                7,476,000
 
527-106      Canton Industrial Area: Newkirk Street
City Motor Vehicle Fund Appropriation      $                   350,000
 
527-108      Canton Industrial Area: Haven Street
City Motor Vehicle Fund Appropriation      $                1,000,000
 
527-139      Pennsylvania Avenue Main Street Improvements
City Motor Vehicle Fund Appropriation      $                1,000,000
 
527-169      Saratoga St. Streetscape (Eutaw to St. Paul)
City MotorVehile Fund Appropriation      $                3,000,000
 
527-174      Preston Gardens Infrastructure Improvements
General Obligation Bond Appropriation      $                   500,000
 
527-175      Bicycle Network Strategy
City Motor Vehicle Fund Appropriation      $                1,055,000
 
527-176      Jones Falls/Inner Harbor Trail and Pedestrian
Improvements
City Motor Vehicle Fund Appropriation      $                   250,000
 
527-186      Commercial District Street Lights/Landscaping
City Motor Vehicle Fund Appropriation      $                   750,000
 
527-200      Star Spangled Heritage Trails- Phases IV/V
City Motor Vehicle Fund Appropriation      $                   250,000
 
527-210      Mt. Vernon Place
City Motor Vehicle Fund Appropriation      $                   500,000
 
 
527-214      Calvert Street- Streetscape (Baltimore to Monument)
City Motor Vehicle Fund Appropriation      $                   170,000
 
527-216      Fayette Street- Streetscape (MLK to JFX)
City Motor Vehicle Fund Appropriation      $                   500,000
 
527-217      Howard Street - Streetscape (Pratt to Centre)
City Motor Vehicle Fund Appropriation      $                   240,000
 
527-220      Saratoga Street- Streetscape (St. Paul to JFX)
City Motor Vehicle Fund Appropriation      $                     75,000
 
527-301      Broening Highway - Infrastructure/Utility (Canton
Industrial Area)
City Motor Vehicle Fund Appropriation      $                1,500,000
 
527-313      Madison Avenue - Infrastructure/ Utility (Howard to
Calvert)
City Motor Vehicle Fund Appropriation      $                   150,000
 
527-315      Industrial Areas Resurfacing (Job Order Contracts) -
Infrastructure (City-wide)      
City Motor Vehicle Fund Appropriation      $                   400,000
 
527-320      Fairfield Industrial Park: Shell Road
City Motor Vehicle Fund Appropriation      $                   200,000
 
527-321      Fairfield Industrial Park: Fairfield Road
City Motor Vehicle Fund Appropriation      $                   200,000
 
527-323      Key Highway/ Inner Harbor Intersection
City Motor Vehicle Fund Appropriation      $                   500,000
 
527-325      Eutaw Street
City Motor Vehicle Fund Appropriation      $                   200,000
 
527-331      Old Town Mall Streetscape
City Motor Vehicle Fund Appropriation      $                   200,000
 
527-332      Howard Park/Liberty Hts  Streetscape
City Motor Vehicle Fund Appropriation      $                   200,000
 
527-333      Old Town Mall Redevelopment Study
City Motor Vehicle Fund Appropriation      $                   250,000
 
527-335      EBDI Life Science Park, Phase IC
Other Federal Fund Appropriation      $                   800,000
City Motor Vehicle Fund Appropriation      $                   200,000
 
 
527-340      Park Heights Cold Spring Neighborhood Center
City Motor Vehicle Fund Appropriation      $                   500,000
 
527-493      Uplands Redevelopment Site Infrastructure
City Motor Vehicle Fund Appropriation      $                   716,000
 
527-630      Midtown SNAP Pedestrian Improvements
City Motor Vehicle Fund Appropriation      $                1,000,000
 
527-700      Barclay/Greenmount Streetscape Improvements
City Motor Vehicle Fund Appropriation      $                     75,000
 
527-701      Seton Business Park Improvements
City Motor Vehicle Fund Appropriation      $                1,218,000
 
527-702      Park Heights Street Resurfacing Phase II
City Motor Vehicle Fund Appropriation      $                1,000,000
 
580-053      Parking Capital Renewal and Replacement Fund
Parking Enterprise Fund Appropriation      $                3,500,000
 
SECTION 3. AND BE IT FURTHER ORDAINED, That the amounts set forth in Section 2 above designated deappropriations and enclosed in parentheses shall revert to the surpluses of the respective funds and be available for appropriation by this or subsequent ordinances.
 
SECTION 4. AND BE IT FURTHER ORDAINED, That:
 
(a) The City reasonably expects to reimburse the expenditures described in Subsection (b) of this Section with the proceeds of one or more obligations (as such term is used in Treas. Reg. Section 1.150-1(b) to be incurred by the City (or any entity controlled by the City within the meaning of Treas. Reg. Section 1.150-1).  The City intends that this Section of this Ordinance of Estimates (as this Ordinance of Estimates may be amended from time to time) shall serve as a declaration of the City's reasonable intention to reimburse expenditures as required by Treas. Reg. Section 1.150-2 and any successor regulation.
 
(b) The City intends that this declaration will cover all reimbursement of expenditures for capital projects or programs approved in the capital budget contained in this Ordinance of Estimates to the extent that the City has appropriated in this Ordinance of Estimates to pay the cost thereof from one or more obligations to be issued by the City (or any entity controlled by the City within the meaning of Treas. Reg. Section 1.150-1).  The term "obligation" (as such term is defined in Treas. Reg. Section 1.150(b) and as used in this Section) includes general obligation bonds and notes, revenue bonds and notes, leases, conditional purchase agreements and other obligations of the City (or any entity controlled by the City within the meaning of Treas. Reg. Section 1.150-1).
 
(c) The maximum anticipated debt expected to be incurred by the City to reimburse the cost of each capital project or program in this Ordinance of Estimates is the applicable appropriation listed in this Ordinance of Estimates from the proceeds of one or more obligations, as such appropriations may be increased or decreased.
 
 
SECTION 5.  The foregoing appropriations in summary consist of:
 
Fund                                                Operating                  Capital                   Total
General                              $      1,274,963,000            $      8,010,000          $      1,282,973,000
Motor Vehicle                           185,465,000                      60,500,000      245,965,000
Parking Management                       13,448,000                           0      13,448,000
Convention Center Bond                   4,613,000                       0      4,613,000
Waste Water Utility                     158,699,000                   4,000,000      162,699,000
Water Utility                                 119,048,000                   7,650,000      126,698,000
Parking Enterprise                       29,273,000                   3,500,000      32,773,000
Conduit Enterprise                         7,538,000                           0      7,538,000
Loan and Guarantee Enterprise       3,798,000                   2,500,000      6,298,000
Federal                                       181,791,164                       54,427,000      236,218,164
State                                               69,313,213                     177,500,000      246,813,213
Special                                         44,181,321                     175,963,000 *      220,144,321
General Obligation Bonds                           0                       60,000,000                         60,000,000
$    2,092,130,698            $       554,050,000      $       2,646,180,698
 
 
*Consisting of:                              
County. . . . . . . . . . . . . . . . . . . . . . . . . . . .       $   66,464,000                         
Revenue Bonds and Notes . . . . . . . . . . . .       $   96,764,000                         
Other Fund Sources  . . . . . . . . . . . . . . . . .       $   12,735,000                         
                                                                    $ 175,963,000                         
 
 
Approved by the Board of Estimates
 
                                       ___________________________________
                                       President
 
                                       ___________________________________
                                       Mayor
 
                                       ___________________________________
                                       Comptroller
 
                                       ___________________________________
                                       Director of Public Works
 
                                       ___________________________________
                                       City Solicitor
 
BOARD OF ESTIMATES
 
 
dlr07-1283~1st/27Apr07
OrdEst/cb07-0657~1st/nbr
 
      Council Bill 07-0657
 
 
 
 
dlr07-1283~1st/27Apr07
- 32 -
OrdEst/cb07-0657~1st/nbr